Beurs gesloten -
NSE India S.E.
13:43:51 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
490,6
INR
|
+1,11%
|
|
+6,25%
|
+0,28%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.103
|
11.785
|
64.755
|
39.725
|
31.280
|
44.667
|
-
|
-
|
Bedrijfswaarde
1 |
15.103
|
11.785
|
64.755
|
39.725
|
31.280
|
39.886
|
44.667
|
44.667
|
K/w-verhouding
|
16,6
x
|
8,35
x
|
23,1
x
|
19,4
x
|
18,8
x
|
23,4
x
|
19
x
|
14,9
x
|
Dividendrendement
|
0,16%
|
0,4%
|
0,36%
|
0,23%
|
-
|
0,97%
|
1,32%
|
1,69%
|
Marktkapitalisatie/omzet
|
0,97
x
|
0,65
x
|
3,01
x
|
1,6
x
|
1,15
x
|
1,58
x
|
1,62
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
0,65
x
|
3,01
x
|
1,6
x
|
1,15
x
|
1,58
x
|
1,62
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
7,28
x
|
4,5
x
|
14,8
x
|
12,1
x
|
10,2
x
|
12,6
x
|
11,1
x
|
9,07
x
|
Bedrijfswaarde/FCF
|
21,9
x
|
5,81
x
|
97,1
x
|
-53,7
x
|
-103
x
|
124
x
|
49,3
x
|
36,5
x
|
FCF Yield
|
4,56%
|
17,2%
|
1,03%
|
-1,86%
|
-0,97%
|
0,8%
|
2,03%
|
2,74%
|
Price to Book
|
2,75
x
|
1,81
x
|
7,09
x
|
3,83
x
|
2,62
x
|
3,4
x
|
3,08
x
|
2,67
x
|
Aantal aandelen (in duizenden)
|
94.328
|
93.200
|
93.200
|
92.600
|
92.600
|
91.935
|
-
|
-
|
Referentieprijs
2 |
160,1
|
126,4
|
694,8
|
429,0
|
337,8
|
485,8
|
485,8
|
485,8
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
15/05/21
|
9/05/22
|
29/04/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.609
|
18.061
|
21.548
|
24.886
|
27.160
|
25.286
|
27.643
|
31.773
|
EBITDA
1 |
2.074
|
2.618
|
4.371
|
3.294
|
3.056
|
3.165
|
4.008
|
4.925
|
Bedrijfsresultaat (EBIT)
1 |
1.648
|
-
|
3.872
|
2.794
|
2.553
|
2.650
|
3.422
|
4.284
|
Operationele Marge
|
10,56%
|
-
|
17,97%
|
11,23%
|
9,4%
|
10,48%
|
12,38%
|
13,48%
|
Resultaat voor belastingen (EBT)
1 |
1.310
|
1.853
|
3.690
|
2.700
|
2.242
|
2.355
|
3.167
|
4.039
|
Nettowinst (verlies)
1 |
897,5
|
1.414
|
2.804
|
2.050
|
1.663
|
1.714
|
2.375
|
3.029
|
Nettomarge
|
5,75%
|
7,83%
|
13,01%
|
8,24%
|
6,12%
|
6,78%
|
8,59%
|
9,53%
|
WPA
2 |
9,620
|
15,14
|
30,09
|
22,12
|
17,97
|
18,56
|
25,60
|
32,70
|
Free Cash Flow
1 |
688,2
|
2.028
|
667,2
|
-740,4
|
-304,7
|
359
|
906
|
1.223
|
FCF-marge
|
4,41%
|
11,23%
|
3,1%
|
-2,98%
|
-1,12%
|
1,37%
|
3,28%
|
3,85%
|
Kasstroomconversie (ebitda)
|
33,19%
|
77,44%
|
15,26%
|
-
|
-
|
11,27%
|
22,6%
|
24,83%
|
Kasstroomconversie (nettowinst)
|
76,68%
|
143,39%
|
23,79%
|
-
|
-
|
20,75%
|
38,15%
|
40,38%
|
Dividend per aandeel
2 |
0,2500
|
0,5000
|
2,500
|
1,000
|
-
|
4,700
|
6,400
|
8,200
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
15/05/21
|
9/05/22
|
29/04/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.302
|
5.018
|
5.800
|
5.796
|
6.348
|
6.943
|
6.220
|
6.877
|
6.640
|
7.424
|
6.611
|
EBITDA
|
1.058
|
809,3
|
796,9
|
737,4
|
900
|
860
|
671,3
|
742,7
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
680,3
|
516,5
|
488,1
|
425,8
|
-
|
553,4
|
347,9
|
387,5
|
-
|
-
|
-
|
Nettomarge
|
12,83%
|
10,29%
|
8,42%
|
7,35%
|
-
|
7,97%
|
5,59%
|
5,63%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/01/21
|
15/05/21
|
27/07/21
|
27/10/21
|
31/01/22
|
9/05/22
|
27/07/22
|
20/10/22
|
27/01/23
|
29/04/23
|
21/07/23
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
688
|
2.028
|
667
|
-740
|
-305
|
359
|
906
|
1.223
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
23,1%
|
35,8%
|
21%
|
14,9%
|
13,8%
|
17,3%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
6,29%
|
9,1%
|
-
|
10,3%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
14.261
|
15.535
|
-
|
19.870
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
58,30
|
69,90
|
98,00
|
112,0
|
129,0
|
143,0
|
158,0
|
182,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
743
|
480
|
881
|
1.437
|
1.647
|
3.000
|
2.000
|
1.500
|
Capex/omzet
|
4,76%
|
2,66%
|
4,09%
|
5,77%
|
6,06%
|
11,49%
|
7,24%
|
4,72%
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
15/05/21
|
9/05/22
|
29/04/23
|
3/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
485,8
INR Gemiddelde koersdoel
542
INR Spread / Gemiddelde doel +11,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,36% | 694 mld. | | +29,61% | 593 mld. | | -1,60% | 371 mld. | | +20,07% | 331 mld. | | +6,04% | 290 mld. | | +14,42% | 239 mld. | | -3,39% | 209 mld. | | +10,19% | 209 mld. | | +9,27% | 169 mld. |
Farmaceutische producten - Andere
|