Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.691
JPY
|
-0,29%
|
|
-1,40%
|
+48,33%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.249
|
15.214
|
16.313
|
19.225
|
24.389
|
33.431
|
-
|
-
|
Bedrijfswaarde
1 |
28.031
|
28.539
|
29.029
|
29.215
|
39.761
|
33.431
|
33.431
|
33.431
|
K/w-verhouding
|
7,79
x
|
63,3
x
|
104
x
|
12
x
|
8,8
x
|
15,9
x
|
13,5
x
|
12,5
x
|
Dividendrendement
|
1,72%
|
0,69%
|
0,64%
|
2,02%
|
2,03%
|
1,48%
|
1,48%
|
1,48%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,18
x
|
0,17
x
|
0,21
x
|
0,24
x
|
0,3
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,18
x
|
0,17
x
|
0,21
x
|
0,24
x
|
0,3
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
13.294.727
x
|
7.591.895
x
|
-
|
-
|
-7.996.476
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
1,19
x
|
1,27
x
|
1,19
x
|
1,29
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.447
|
17.447
|
17.447
|
19.459
|
19.764
|
19.770
|
-
|
-
|
Referentieprijs
2 |
874,0
|
872,0
|
935,0
|
988,0
|
1.234
|
1.691
|
1.691
|
1.691
|
Datum van publicatie
|
10/05/19
|
29/05/20
|
14/07/21
|
11/07/22
|
10/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
80.796
|
84.389
|
93.597
|
91.538
|
101.843
|
111.000
|
119.000
|
126.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.550
|
1.428
|
1.936
|
1.766
|
2.578
|
3.200
|
3.500
|
3.800
|
Operationele Marge
|
1,92%
|
1,69%
|
2,07%
|
1,93%
|
2,53%
|
2,88%
|
2,94%
|
3%
|
Resultaat voor belastingen (EBT)
|
1.777
|
901
|
973
|
2.332
|
2.771
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.172
|
240
|
157
|
1.449
|
2.769
|
2.100
|
2.480
|
2.680
|
Nettomarge
|
2,69%
|
0,28%
|
0,17%
|
1,58%
|
2,72%
|
1,89%
|
2,08%
|
2,12%
|
WPA
2 |
112,2
|
13,77
|
9,030
|
82,07
|
140,2
|
106,2
|
125,4
|
135,6
|
Free Cash Flow
|
1.147
|
2.004
|
-
|
-
|
-3.050
|
-
|
-
|
-
|
FCF-marge
|
1,42%
|
2,37%
|
-
|
-
|
-2,99%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
52,81%
|
835%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
15,00
|
6,000
|
6,000
|
20,00
|
25,00
|
25,00
|
25,00
|
25,00
|
Datum van publicatie
|
10/05/19
|
29/05/20
|
14/07/21
|
11/07/22
|
10/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
41.289
|
37.522
|
42.776
|
24.564
|
24.198
|
23.726
|
24.842
|
48.568
|
26.839
|
26.436
|
26.183
|
26.751
|
52.934
|
29.454
|
28.612
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
881
|
-
|
345
|
1.250
|
171
|
551
|
433
|
984
|
1.427
|
167
|
409
|
650
|
1.059
|
1.696
|
445
|
Operationele Marge
|
2,13%
|
-
|
0,81%
|
5,09%
|
0,71%
|
2,32%
|
1,74%
|
2,03%
|
5,32%
|
0,63%
|
1,56%
|
2,43%
|
2%
|
5,76%
|
1,56%
|
Resultaat voor belastingen (EBT)
|
1.002
|
-
|
701
|
1.375
|
-
|
570
|
-
|
1.078
|
1.474
|
-
|
500
|
-
|
1.223
|
1.833
|
-
|
Nettowinst (verlies)
1 |
557
|
-
|
457
|
833
|
159
|
651
|
270
|
921
|
966
|
882
|
308
|
397
|
705
|
1.208
|
187
|
Nettomarge
|
1,35%
|
-
|
1,07%
|
3,39%
|
0,66%
|
2,74%
|
1,09%
|
1,9%
|
3,6%
|
3,34%
|
1,18%
|
1,48%
|
1,33%
|
4,1%
|
0,65%
|
WPA
|
31,98
|
-16,31
|
26,20
|
47,74
|
-
|
32,95
|
-
|
46,64
|
48,89
|
-
|
15,60
|
-
|
35,69
|
61,13
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
30/11/20
|
13/01/22
|
8/04/22
|
11/07/22
|
13/10/22
|
12/01/23
|
12/01/23
|
13/04/23
|
10/07/23
|
12/10/23
|
12/01/24
|
12/01/24
|
11/04/24
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
12.782
|
13.325
|
12.716
|
9.990
|
15.372
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.147
|
2.004
|
-
|
-
|
-3.050
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
1,9%
|
1,2%
|
9,9%
|
15,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,62%
|
-
|
5,4%
|
6,38%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
5.196
|
-
|
26.825
|
43.406
|
-
|
-
|
-
|
Nettoactief per aandeel
|
736,0
|
732,0
|
737,0
|
828,0
|
954,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
193,0
|
104,0
|
107,0
|
168,0
|
224,0
|
-
|
-
|
-
|
Capex
|
1.604
|
1.539
|
1.100
|
1.887
|
3.293
|
-
|
-
|
-
|
Capex/omzet
|
1,99%
|
1,82%
|
1,18%
|
2,06%
|
3,23%
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
29/05/20
|
14/07/21
|
11/07/22
|
10/07/23
|
-
|
-
|
-
|
|