Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:18 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46.720
ILa
|
-2,26%
|
|
-8,43%
|
+85,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
418
|
948
|
2.018
|
974,7
|
3.114
|
5.931
|
-
|
-
|
Bedrijfswaarde
1 |
418
|
948
|
2.018
|
974,7
|
3.114
|
5.931
|
5.931
|
5.931
|
K/w-verhouding
|
19
x
|
40,6
x
|
34,4
x
|
13,2
x
|
43,1
x
|
57,8
x
|
47,4
x
|
39,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,52%
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,12
x
|
6,08
x
|
7,49
x
|
3,04
x
|
9,87
x
|
14,5
x
|
12,4
x
|
11,1
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
6,08
x
|
7,49
x
|
3,04
x
|
9,87
x
|
14,5
x
|
12,4
x
|
11,1
x
|
Bedrijfswaarde/EBITDA
|
-
|
32,6
x
|
25,4
x
|
10,1
x
|
34,9
x
|
46,7
x
|
38,6
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3,89
x
|
7,06
x
|
2,76
x
|
6,54
x
|
11,8
x
|
9,27
x
|
-
|
Aantal aandelen (in duizenden)
|
38.597
|
43.267
|
43.842
|
44.385
|
44.880
|
45.143
|
-
|
-
|
Referentieprijs
2 |
10,83
|
21,91
|
46,04
|
21,96
|
69,38
|
128,5
|
128,5
|
128,5
|
Datum van publicatie
|
20/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
134
|
155,9
|
269,7
|
320,9
|
315,4
|
408,7
|
477,9
|
534,6
|
EBITDA
1 |
-
|
29,08
|
79,52
|
96,12
|
89,13
|
127
|
153,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25
|
26,85
|
76,71
|
92,02
|
83,34
|
122,3
|
148,8
|
173,4
|
Operationele Marge
|
18,65%
|
17,23%
|
28,45%
|
28,68%
|
26,43%
|
29,92%
|
31,14%
|
32,43%
|
Resultaat voor belastingen (EBT)
1 |
22,77
|
23,4
|
71,93
|
88,19
|
87,63
|
123,3
|
147
|
-
|
Nettowinst (verlies)
1 |
21,99
|
21,78
|
60,28
|
79,95
|
78,63
|
112,2
|
140,2
|
192,7
|
Nettomarge
|
16,41%
|
13,97%
|
22,35%
|
24,91%
|
24,93%
|
27,46%
|
29,33%
|
36,05%
|
WPA
2 |
0,5700
|
0,5400
|
1,340
|
1,660
|
1,610
|
2,223
|
2,710
|
3,265
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,6650
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
70,69
|
74,17
|
77,17
|
79,58
|
81,99
|
82,18
|
72,46
|
73,76
|
80,47
|
88,69
|
97,01
|
101,3
|
103,8
|
106,6
|
112,2
|
EBITDA
1 |
22,36
|
21,76
|
20,23
|
21,58
|
21,34
|
-
|
-
|
-
|
-
|
-
|
26,77
|
31,08
|
32,22
|
33,22
|
36,18
|
Bedrijfsresultaat (EBIT)
1 |
21,66
|
20,94
|
22,19
|
23,8
|
23,2
|
22,83
|
17,39
|
18,26
|
22,2
|
25,49
|
29,03
|
30,07
|
31,12
|
32,04
|
34,16
|
Operationele Marge
|
30,64%
|
28,23%
|
28,76%
|
29,91%
|
28,29%
|
27,78%
|
24%
|
24,76%
|
27,59%
|
28,74%
|
29,92%
|
29,7%
|
29,97%
|
30,05%
|
30,44%
|
Resultaat voor belastingen (EBT)
1 |
20,49
|
19,43
|
20,16
|
21,1
|
22,66
|
24,26
|
19,3
|
20,69
|
24,74
|
22,9
|
26,85
|
32,15
|
32,5
|
32,65
|
34,2
|
Nettowinst (verlies)
1 |
18,5
|
12,76
|
18,38
|
19,18
|
20,72
|
21,67
|
17,24
|
18,54
|
22,06
|
20,79
|
24,8
|
28,38
|
29,14
|
29,93
|
32,31
|
Nettomarge
|
26,18%
|
17,2%
|
23,82%
|
24,11%
|
25,27%
|
26,37%
|
23,8%
|
25,13%
|
27,41%
|
23,44%
|
25,56%
|
28,03%
|
28,07%
|
28,07%
|
28,79%
|
WPA
2 |
0,4100
|
0,2800
|
0,3900
|
0,4000
|
0,4300
|
0,4500
|
0,3600
|
0,3800
|
0,4600
|
0,4200
|
0,5100
|
0,5614
|
0,5771
|
0,5871
|
0,6233
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,330
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
10/02/22
|
12/05/22
|
27/07/22
|
17/11/22
|
16/02/23
|
10/05/23
|
31/07/23
|
14/11/23
|
20/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
14,3%
|
27,4%
|
26,7%
|
22,3%
|
25,4%
|
25,2%
|
-
|
ROA (netto-inkomsten/totale activa)
|
15,3%
|
11,3%
|
16,4%
|
14,4%
|
13,1%
|
15,2%
|
16,3%
|
-
|
Totale activa
1 |
143,8
|
191,9
|
368
|
557,1
|
601,7
|
738,4
|
860,1
|
-
|
Nettoactief per aandeel
2 |
-
|
5,630
|
6,520
|
7,950
|
10,60
|
10,90
|
13,90
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
1,350
|
1,200
|
1,620
|
2,380
|
3,020
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
8,1
|
18,5
|
21,5
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
2,57%
|
4,53%
|
4,5%
|
-
|
Datum van publicatie
|
20/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
20/02/24
|
-
|
-
|
-
|
Laatste slotkoers
128,5
USD Gemiddelde koersdoel
125,5
USD Spread / Gemiddelde doel -2,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +43,44% | 424 mld. | | +37,37% | 140 mld. | | +39,81% | 104 mld. | | +32,59% | 23,78 mld. | | +22,25% | 21,89 mld. | | +34,30% | 10,57 mld. | | +31,14% | 9,62 mld. | | +55,84% | 6,08 mld. | | -33,45% | 5,23 mld. |
Halfgeleidermateriaal & testen - Andere
|