Beurs gesloten -
Japan Exchange
08:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.679
JPY
|
+2,13%
|
|
-0,87%
|
+83,90%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
181.102
|
175.835
|
162.532
|
163.310
|
239.189
|
297.435
|
-
|
-
|
Bedrijfswaarde
1 |
181.102
|
175.835
|
162.532
|
163.310
|
239.189
|
297.435
|
297.435
|
297.435
|
K/w-verhouding
|
15,2
x
|
12,2
x
|
8,89
x
|
8,01
x
|
11,2
x
|
12,7
x
|
10,4
x
|
8,83
x
|
Dividendrendement
|
2,28%
|
2,46%
|
3,2%
|
1,8%
|
3,58%
|
2,04%
|
2,4%
|
3,35%
|
Marktkapitalisatie/omzet
|
1,42
x
|
1,5
x
|
1,26
x
|
0,89
x
|
1,3
x
|
1,58
x
|
1,45
x
|
-
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,5
x
|
1,26
x
|
0,89
x
|
1,3
x
|
1,58
x
|
1,45
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,35
x
|
0,31
x
|
0,29
x
|
0,31
x
|
0,41
x
|
0,53
x
|
0,51
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
188.060
|
188.059
|
185.751
|
183.700
|
181.962
|
180.921
|
-
|
-
|
Referentieprijs
2 |
963,0
|
935,0
|
875,0
|
889,0
|
1.314
|
1.644
|
1.644
|
1.644
|
Datum van publicatie
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
127.318
|
116.976
|
128.565
|
183.586
|
184.661
|
187.800
|
205.600
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.463
|
21.252
|
-
|
63.444
|
31.191
|
31.400
|
39.700
|
51.100
|
Operationele Marge
|
13,72%
|
18,17%
|
-
|
34,56%
|
16,89%
|
16,72%
|
19,31%
|
-
|
Resultaat voor belastingen (EBT)
1 |
16.824
|
20.910
|
25.409
|
29.503
|
30.899
|
34.800
|
42.300
|
-
|
Nettowinst (verlies)
1 |
11.916
|
14.418
|
18.374
|
20.477
|
21.389
|
23.550
|
28.350
|
33.500
|
Nettomarge
|
9,36%
|
12,33%
|
14,29%
|
11,15%
|
11,58%
|
12,54%
|
13,79%
|
-
|
WPA
2 |
63,35
|
76,66
|
98,43
|
111,0
|
117,1
|
129,8
|
158,0
|
186,1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
22,00
|
23,00
|
28,00
|
16,00
|
47,00
|
33,50
|
39,50
|
55,00
|
Datum van publicatie
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
58.173
|
60.594
|
32.131
|
53.787
|
91.459
|
43.854
|
88.355
|
47.749
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
11.825
|
14.703
|
9.879
|
12.091
|
19.887
|
10.217
|
14.941
|
11.254
|
Nettowinst (verlies)
1 |
8.226
|
10.179
|
7.653
|
8.340
|
13.948
|
7.197
|
10.436
|
7.937
|
Nettomarge
|
14,14%
|
16,8%
|
23,82%
|
15,51%
|
15,25%
|
16,41%
|
11,81%
|
16,62%
|
WPA
2 |
43,74
|
54,35
|
41,02
|
44,98
|
75,36
|
39,17
|
56,89
|
43,53
|
Dividend per aandeel
|
11,00
|
11,50
|
-
|
-
|
14,00
|
-
|
15,00
|
-
|
Datum van publicatie
|
13/11/20
|
12/11/21
|
4/02/22
|
28/07/22
|
11/11/22
|
28/07/23
|
10/11/23
|
2/02/24
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,2%
|
2,6%
|
3,2%
|
3,7%
|
3,8%
|
4,3%
|
5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,21%
|
0,25%
|
0,27%
|
0,18%
|
0,3%
|
0,4%
|
0,4%
|
-
|
Totale activa
1 |
5.595.680
|
5.868.610
|
6.893.266
|
11.189.617
|
7.067.706
|
5.887.500
|
7.087.500
|
-
|
Nettoactief per aandeel
2 |
2.717
|
2.988
|
2.973
|
2.872
|
3.192
|
3.089
|
3.221
|
3.311
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.644
JPY Gemiddelde koersdoel
1.635
JPY Spread / Gemiddelde doel -0,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,49% | 598 mld. | | +24,41% | 328 mld. | | +14,40% | 280 mld. | | +17,29% | 196 mld. | | +17,63% | 183 mld. | | +16,78% | 179 mld. | | +3,97% | 157 mld. | | +13,07% | 157 mld. | | +18,46% | 150 mld. |
Banken - Andere
|