slotkoers
Korea S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.750
KRW
|
+0,14%
|
|
+1,17%
|
-5,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
335.002
|
380.715
|
342.999
|
393.197
|
331.930
|
312.642
|
-
|
-
|
Bedrijfswaarde
2 |
366,2
|
380,7
|
343
|
465,9
|
447,1
|
355,3
|
331,3
|
312,6
|
K/w-verhouding
|
11,9
x
|
-
|
47,7
x
|
12,7
x
|
14,1
x
|
9,58
x
|
7,88
x
|
6,73
x
|
Dividendrendement
|
1,55%
|
-
|
1,24%
|
1,07%
|
1,92%
|
2,03%
|
2,26%
|
2,03%
|
Marktkapitalisatie/omzet
|
1,05
x
|
1,23
x
|
0,97
x
|
0,82
x
|
0,63
x
|
0,5
x
|
0,5
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
1,23
x
|
0,97
x
|
0,97
x
|
0,85
x
|
0,57
x
|
0,53
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
8,28
x
|
-
|
9,21
x
|
7,47
x
|
8,98
x
|
5,23
x
|
4,68
x
|
3,91
x
|
Bedrijfswaarde/FCF
|
46,9
x
|
-
|
-
|
18,4
x
|
11,3
x
|
10,8
x
|
6,25
x
|
5,48
x
|
FCF Yield
|
2,13%
|
-
|
-
|
5,43%
|
8,82%
|
9,29%
|
16%
|
18,2%
|
Price to Book
|
1,61
x
|
-
|
1,52
x
|
1,57
x
|
1,31
x
|
1,18
x
|
1,05
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
21.571
|
21.224
|
21.219
|
20.971
|
21.196
|
21.196
|
-
|
-
|
Referentieprijs
3 |
15.530
|
17.938
|
16.165
|
18.750
|
15.660
|
14.750
|
14.750
|
14.750
|
Datum van publicatie
|
12/03/20
|
4/02/21
|
10/02/22
|
9/02/23
|
14/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
317,8
|
308,5
|
354,2
|
478,9
|
527
|
627,1
|
629,6
|
722
|
EBITDA
1 |
44,22
|
-
|
37,23
|
62,37
|
49,79
|
68
|
70,87
|
80
|
Bedrijfsresultaat (EBIT)
1 |
35,11
|
-
|
19,46
|
43,01
|
32,23
|
51,1
|
53,37
|
63
|
Operationele Marge
|
11,05%
|
-
|
5,5%
|
8,98%
|
6,12%
|
8,15%
|
8,48%
|
8,73%
|
Resultaat voor belastingen (EBT)
1 |
35,37
|
-
|
17,18
|
38,14
|
25,83
|
41
|
48,9
|
60
|
Nettowinst (verlies)
1 |
27,29
|
18,62
|
6,654
|
31,28
|
23,92
|
33,93
|
41,1
|
48
|
Nettomarge
|
8,59%
|
6,03%
|
1,88%
|
6,53%
|
4,54%
|
5,41%
|
6,53%
|
6,65%
|
WPA
2 |
1.303
|
-
|
339,0
|
1.479
|
1.110
|
1.540
|
1.873
|
2.192
|
Free Cash Flow
3 |
7.801
|
-
|
-
|
25.317
|
39.446
|
33.000
|
53.000
|
57.000
|
FCF-marge
|
2.454,39%
|
-
|
-
|
5.286,74%
|
7.485,61%
|
5.262,32%
|
8.418,49%
|
7.894,74%
|
Kasstroomconversie (ebitda)
|
17.640,33%
|
-
|
-
|
40.589,36%
|
79.218,29%
|
48.529,41%
|
74.788,33%
|
71.250%
|
Kasstroomconversie (nettowinst)
|
28.585,66%
|
-
|
-
|
80.925,81%
|
164.927,38%
|
97.249,52%
|
128.953,77%
|
118.750%
|
Dividend per aandeel
2 |
240,4
|
-
|
200,0
|
200,0
|
300,0
|
300,0
|
333,3
|
300,0
|
Datum van publicatie
|
12/03/20
|
4/02/21
|
10/02/22
|
9/02/23
|
14/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
117
|
122,2
|
122,5
|
124,1
|
133
|
129
|
140,9
|
158,3
|
155,6
|
148,2
|
164,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
10,19
|
14,58
|
4,309
|
8,979
|
10,06
|
6,742
|
6,451
|
14,98
|
12,1
|
10,6
|
13,4
|
Operationele Marge
|
-
|
8,71%
|
11,93%
|
3,52%
|
7,24%
|
7,56%
|
5,23%
|
4,58%
|
9,46%
|
7,78%
|
7,15%
|
8,13%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10,51
|
7,402
|
11,07
|
-
|
-
|
-
|
5,456
|
0,7494
|
-
|
7,2
|
6,4
|
9,9
|
Nettomarge
|
-
|
6,32%
|
9,06%
|
-
|
-
|
-
|
4,23%
|
0,53%
|
-
|
4,63%
|
4,32%
|
6%
|
WPA
|
495,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/05/22
|
16/08/22
|
11/11/22
|
9/02/23
|
15/05/23
|
11/08/23
|
14/11/23
|
14/03/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
31,2
|
-
|
-
|
72,7
|
115
|
42,7
|
18,7
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7056
x
|
-
|
-
|
1,165
x
|
2,312
x
|
0,6279
x
|
0,2639
x
|
-
|
Free Cash Flow
2 |
7.801
|
-
|
-
|
25.317
|
39.446
|
33.000
|
53.000
|
57.000
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
-
|
3,09%
|
12,9%
|
9,25%
|
11,8%
|
13%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
9,05%
|
-
|
1,83%
|
7,08%
|
4,97%
|
6,5%
|
7,37%
|
7,9%
|
Totale activa
1 |
301,7
|
-
|
364
|
441,6
|
480,8
|
522,1
|
557,9
|
607,6
|
Nettoactief per aandeel
3 |
9.637
|
-
|
10.645
|
11.967
|
11.996
|
12.532
|
14.054
|
16.798
|
Cashflow per aandeel
|
1.949
|
-
|
1.088
|
1.523
|
-
|
-
|
-
|
-
|
Capex
1 |
33
|
-
|
4,1
|
8,01
|
12,3
|
12,8
|
13,3
|
15
|
Capex/omzet
|
10,39%
|
-
|
1,16%
|
1,67%
|
2,33%
|
2,04%
|
2,11%
|
2,08%
|
Datum van publicatie
|
12/03/20
|
4/02/21
|
10/02/22
|
9/02/23
|
14/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
14.750
KRW Gemiddelde koersdoel
21.000
KRW Spread / Gemiddelde doel +42,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,81% | 227 mln. | | +48,39% | 779 mld. | | -6,13% | 354 mld. | | +20,61% | 333 mld. | | +10,00% | 301 mld. | | +16,91% | 249 mld. | | -1,84% | 216 mld. | | +10,91% | 214 mld. | | +5,80% | 163 mld. | | -2,50% | 159 mld. |
Farmaceutische producten - Andere
|