Vertraagde tijd
NSE India S.E.
10:52:44 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.223
INR
|
+2,51%
|
|
+4,19%
|
+7,29%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
516.741
|
749.317
|
714.500
|
767.655
|
1.024.969
|
1.010.639
|
-
|
-
|
Bedrijfswaarde
1 |
513.012
|
745.052
|
703.980
|
719.330
|
960.383
|
923.886
|
882.499
|
842.977
|
K/w-verhouding
|
26,6
x
|
39,2
x
|
30,4
x
|
17,1
x
|
18,4
x
|
18,2
x
|
17,7
x
|
21
x
|
Dividendrendement
|
0,8%
|
0,55%
|
0,7%
|
0,87%
|
0,65%
|
0,71%
|
0,68%
|
0,73%
|
Marktkapitalisatie/omzet
|
2,96
x
|
3,95
x
|
3,33
x
|
3,11
x
|
3,66
x
|
3,36
x
|
3,16
x
|
3,19
x
|
Bedrijfswaarde/omzet
|
2,94
x
|
3,93
x
|
3,28
x
|
2,92
x
|
3,43
x
|
3,07
x
|
2,76
x
|
2,66
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
15,7
x
|
13,7
x
|
11,1
x
|
12,1
x
|
10,9
x
|
10,2
x
|
11
x
|
Bedrijfswaarde/FCF
|
20,5
x
|
28,7
x
|
52,3
x
|
15,1
x
|
33,1
x
|
19,3
x
|
18,1
x
|
17,1
x
|
FCF Yield
|
4,87%
|
3,48%
|
1,91%
|
6,61%
|
3,02%
|
5,17%
|
5,53%
|
5,83%
|
Price to Book
|
3,33
x
|
4,29
x
|
3,76
x
|
3,33
x
|
3,63
x
|
3,08
x
|
2,7
x
|
2,43
x
|
Aantal aandelen (in duizenden)
|
165.776
|
165.940
|
165.954
|
166.105
|
166.522
|
166.540
|
-
|
-
|
Referentieprijs
2 |
3.117
|
4.516
|
4.305
|
4.622
|
6.155
|
6.068
|
6.068
|
6.068
|
Datum van publicatie
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
7/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
174.600
|
189.722
|
214.391
|
246.697
|
280.111
|
301.196
|
319.849
|
316.585
|
EBITDA
1 |
46.431
|
47.480
|
51.400
|
64.559
|
79.481
|
84.553
|
86.756
|
76.778
|
Bedrijfsresultaat (EBIT)
1 |
28.470
|
31.977
|
34.277
|
52.057
|
64.781
|
68.019
|
68.549
|
58.862
|
Operationele Marge
|
16,31%
|
16,85%
|
15,99%
|
21,1%
|
23,13%
|
22,58%
|
21,43%
|
18,59%
|
Resultaat voor belastingen (EBT)
1 |
18.032
|
28.324
|
32.298
|
60.485
|
72.010
|
73.643
|
75.101
|
63.142
|
Nettowinst (verlies)
1 |
19.498
|
19.149
|
23.568
|
45.073
|
55.779
|
55.020
|
56.175
|
48.525
|
Nettomarge
|
11,17%
|
10,09%
|
10,99%
|
18,27%
|
19,91%
|
18,27%
|
17,56%
|
15,33%
|
WPA
2 |
117,4
|
115,1
|
141,7
|
270,9
|
334,6
|
334,0
|
342,8
|
289,4
|
Free Cash Flow
1 |
24.995
|
25.962
|
13.448
|
47.552
|
29.030
|
47.807
|
48.810
|
49.160
|
FCF-marge
|
14,32%
|
13,68%
|
6,27%
|
19,28%
|
10,36%
|
15,87%
|
15,26%
|
15,53%
|
Kasstroomconversie (ebitda)
|
53,83%
|
54,68%
|
26,16%
|
73,66%
|
36,52%
|
56,54%
|
56,26%
|
64,03%
|
Kasstroomconversie (nettowinst)
|
128,19%
|
135,58%
|
57,06%
|
105,5%
|
52,04%
|
86,89%
|
86,89%
|
101,31%
|
Dividend per aandeel
2 |
25,00
|
25,00
|
30,00
|
40,00
|
40,00
|
42,99
|
41,37
|
44,07
|
Datum van publicatie
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
7/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
53.197
|
54.368
|
52.154
|
63.057
|
67.700
|
63.152
|
67.384
|
68.802
|
72.148
|
71.138
|
72.200
|
74.516
|
75.293
|
75.162
|
EBITDA
1 |
12.018
|
12.980
|
9.238
|
18.944
|
20.562
|
15.955
|
20.450
|
19.915
|
20.180
|
18.174
|
19.504
|
20.727
|
19.939
|
19.592
|
Bedrijfsresultaat (EBIT)
1 |
9.042
|
8.743
|
6.188
|
15.818
|
17.291
|
12.800
|
16.867
|
16.126
|
16.410
|
14.497
|
16.067
|
17.011
|
16.775
|
16.075
|
Operationele Marge
|
17%
|
16,08%
|
11,86%
|
25,09%
|
25,54%
|
20,27%
|
25,03%
|
23,44%
|
22,74%
|
20,38%
|
22,25%
|
22,83%
|
22,28%
|
21,39%
|
Resultaat voor belastingen (EBT)
1 |
9.709
|
2.483
|
14.655
|
16.111
|
16.346
|
13.291
|
18.463
|
19.134
|
18.257
|
16.052
|
16.046
|
17.269
|
16.481
|
16.135
|
Nettowinst (verlies)
1 |
7.065
|
875
|
11.876
|
11.128
|
12.471
|
9.601
|
14.025
|
14.800
|
13.789
|
13.098
|
12.035
|
12.952
|
12.361
|
12.101
|
Nettomarge
|
13,28%
|
1,61%
|
22,77%
|
17,65%
|
18,42%
|
15,2%
|
20,81%
|
21,51%
|
19,11%
|
18,41%
|
16,67%
|
17,38%
|
16,42%
|
16,1%
|
WPA
|
42,48
|
5,260
|
71,40
|
66,89
|
74,95
|
57,68
|
84,22
|
88,78
|
82,68
|
78,53
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/22
|
19/05/22
|
28/07/22
|
28/10/22
|
25/01/23
|
10/05/23
|
26/07/23
|
27/10/23
|
30/01/24
|
7/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.729
|
4.265
|
10.520
|
48.325
|
64.586
|
86.753
|
128.140
|
167.663
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
24.995
|
25.962
|
13.448
|
47.552
|
29.030
|
47.807
|
48.810
|
49.160
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
11,6%
|
13%
|
21,4%
|
21,6%
|
17,8%
|
15,8%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
8,52%
|
7,69%
|
8,39%
|
14,7%
|
15,7%
|
12,8%
|
11,8%
|
9,55%
|
Totale activa
1 |
228.823
|
248.866
|
281.073
|
307.340
|
355.745
|
428.666
|
474.847
|
508.222
|
Nettoactief per aandeel
2 |
935,0
|
1.052
|
1.145
|
1.387
|
1.694
|
1.967
|
2.250
|
2.499
|
Cashflow per aandeel
2 |
180,0
|
215,0
|
169,0
|
354,0
|
272,0
|
396,0
|
414,0
|
385,0
|
Capex
1 |
4.846
|
9.741
|
14.660
|
11.323
|
16.403
|
16.426
|
16.412
|
16.994
|
Capex/omzet
|
2,78%
|
5,13%
|
6,84%
|
4,59%
|
5,86%
|
5,45%
|
5,13%
|
5,37%
|
Datum van publicatie
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
7/05/24
|
-
|
-
|
-
|
Laatste slotkoers
6.068
INR Gemiddelde koersdoel
6.115
INR Spread / Gemiddelde doel +0,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +54,61% | 811 mld. | | +43,73% | 640 mld. | | -6,33% | 353 mld. | | +20,62% | 333 mld. | | +10,44% | 302 mld. | | +17,74% | 246 mld. | | +2,41% | 225 mld. | | +12,95% | 218 mld. | | +8,61% | 168 mld. |
Farmaceutische producten - Andere
|