FUJI ELECTRIC CO., LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9.601 JPY | +1,61% |
|
-0,61% | +58,20% |
| 25/04 | Transcript : Fuji Electric Co., Ltd., Q4 2024 Earnings Call, Apr 25, 2024 | |
| 04/04 | Grootste aandeelhouder van Metawater verkleint belang | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 448.548 | 349.824 | 658.492 | 879.874 | 742.741 | 1.371.323 | - | - |
| Bedrijfswaarde 1 | 536.088 | 432.197 | 796.978 | 993.730 | 838.672 | 1.464.020 | 1.425.447 | 1.399.444 |
| K/w-verhouding | 11,1 x | 12,1 x | 15,7 x | 15 x | 12,1 x | 19,4 x | 18,3 x | 16,1 x |
| Dividendrendement | 2,55% | 3,27% | 1,84% | 1,62% | 2,21% | 1,32% | 1,44% | 1,56% |
| Marktkapitalisatie/omzet | 0,49 x | 0,39 x | 0,75 x | 0,97 x | 0,74 x | 1,33 x | 1,21 x | 1,13 x |
| Bedrijfswaarde/omzet | 0,59 x | 0,48 x | 0,91 x | 1,09 x | 0,83 x | 1,33 x | 1,25 x | 1,16 x |
| Bedrijfswaarde/EBITDA | 5,9 x | 5,78 x | 9,4 x | 8,66 x | 6,22 x | 9,44 x | 8,23 x | 7,2 x |
| Bedrijfswaarde/FCF | 16 x | 12,9 x | 15,8 x | 22,7 x | 12,6 x | 46,6 x | 36,9 x | 36,6 x |
| FCF Yield | 6,25% | 7,78% | 6,32% | 4,4% | 7,95% | 2,15% | 2,71% | 2,73% |
| Price to Book | 1,27 x | 0,96 x | 1,58 x | 1,86 x | 1,44 x | 2,43 x | 2,13 x | 1,97 x |
| Aantal aandelen (in duizenden) | 142.850 | 142.844 | 142.840 | 142.837 | 142.835 | 142.831 | - | - |
| Referentieprijs 2 | 3.140 | 2.449 | 4.610 | 6.160 | 5.200 | 9.601 | 9.601 | 9.601 |
| Datum van publicatie | 25/04/19 | 29/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 914.915 | 900.604 | 875.927 | 910.226 | 1.009.447 | 1.103.214 | 1.137.245 | 1.211.559 |
| EBITDA 1 | 90.878 | 74.834 | 84.789 | 114.804 | 134.820 | 153.221 | 173.219 | 194.262 |
| Bedrijfsresultaat (EBIT) 1 | 59.972 | 42.515 | 48.595 | 74.835 | 88.882 | 106.066 | 112.465 | 126.520 |
| Operationele Marge | 6,55% | 4,72% | 5,55% | 8,22% | 8,81% | 9,61% | 9,89% | 10,44% |
| Resultaat voor belastingen (EBT) 1 | 62.287 | 43.860 | 63.284 | 88.487 | 95.746 | 114.032 | 114.809 | 129.099 |
| Nettowinst (verlies) 1 | 40.267 | 28.793 | 41.926 | 58.660 | 61.348 | 75.353 | 75.095 | 86.157 |
| Nettomarge | 4,4% | 3,2% | 4,79% | 6,44% | 6,08% | 6,83% | 6,6% | 7,11% |
| WPA 2 | 281,9 | 201,6 | 293,5 | 410,7 | 429,5 | 527,6 | 525,7 | 595,8 |
| Free Cash Flow 1 | 33.501 | 33.614 | 50.408 | 43.762 | 66.700 | 31.049 | 38.653 | 38.264 |
| FCF-marge | 3,66% | 3,73% | 5,75% | 4,81% | 6,61% | 2,87% | 3,4% | 3,16% |
| Kasstroomconversie (ebitda) | 36,86% | 44,92% | 59,45% | 38,12% | 49,47% | 20,26% | 22,31% | 19,7% |
| Kasstroomconversie (nettowinst) | 83,2% | 116,74% | 120,23% | 74,6% | 108,72% | 43,95% | 51,47% | 44,41% |
| Dividend per aandeel 2 | 80,00 | 80,00 | 85,00 | 100,0 | 115,0 | 135,0 | 137,8 | 150,0 |
| Datum van publicatie | 25/04/19 | 29/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 406.661 | 493.943 | 356.993 | 518.934 | 207.727 | 397.685 | 222.296 | 290.245 | 512.541 | 203.940 | 243.198 | 447.138 | 243.638 | 318.671 | 562.309 | 234.148 | 257.544 | 491.692 | 267.969 | 343.553 | 611.522 | 241.588 | 266.855 | 530.000 | 268.275 | 374.907 | 650.000 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | 27.958 | 58.312 | - | 25.263 | 34.261 | - | 36.452 | 56.519 | - | 26.374 | 36.789 | - | 30.662 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.116 | 31.399 | 5.295 | 43.300 | 10.992 | 16.291 | 16.369 | 42.175 | 58.544 | 9.872 | 16.847 | 26.719 | 15.715 | 46.448 | 62.163 | 14.663 | 20.331 | 34.994 | 22.662 | 48.410 | 71.072 | 16.351 | 21.969 | 40.000 | 22.254 | 54.312 | 78.000 |
| Operationele Marge | 2,73% | 6,36% | 1,48% | 8,34% | 5,29% | 4,1% | 7,36% | 14,53% | 11,42% | 4,84% | 6,93% | 5,98% | 6,45% | 14,58% | 11,05% | 6,26% | 7,89% | 7,12% | 8,46% | 14,09% | 11,62% | 6,77% | 8,23% | 7,55% | 8,3% | 14,49% | 12% |
| Resultaat voor belastingen (EBT) 1 | 10.126 | - | 5.206 | - | 15.124 | 23.191 | 18.171 | 47.125 | - | 16.473 | 18.131 | 34.604 | 14.971 | 46.171 | - | 19.711 | 19.781 | 39.492 | 23.111 | 51.429 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 5.978 | 22.815 | 2.065 | 39.861 | 9.006 | 13.979 | 11.417 | 33.264 | 44.681 | 9.931 | 10.327 | 20.258 | 8.702 | 32.388 | 41.090 | 12.303 | 12.040 | 24.343 | 12.912 | 38.098 | 51.010 | 10.318 | 14.929 | 22.660 | 12.315 | 38.918 | 53.204 |
| Nettomarge | 1,47% | 4,62% | 0,58% | 7,68% | 4,34% | 3,52% | 5,14% | 11,46% | 8,72% | 4,87% | 4,25% | 4,53% | 3,57% | 10,16% | 7,31% | 5,25% | 4,67% | 4,95% | 4,82% | 11,09% | 8,34% | 4,27% | 5,59% | 4,28% | 4,59% | 10,38% | 8,19% |
| WPA 2 | 41,85 | 159,7 | 14,46 | 279,1 | 63,05 | 97,87 | 79,93 | 232,9 | 312,8 | 69,53 | 72,30 | 141,8 | 60,92 | 226,8 | 287,7 | 86,14 | 84,29 | 170,4 | 90,41 | 266,7 | 357,1 | 75,85 | 100,8 | 158,6 | 95,79 | 265,7 | 372,5 |
| Dividend per aandeel 2 | 40,00 | 40,00 | 40,00 | 45,00 | 45,00 | 45,00 | - | - | 55,00 | - | 55,00 | 55,00 | - | 60,00 | 60,00 | - | 60,00 | 60,00 | - | 65,00 | 65,00 | - | 65,00 | 65,00 | - | 70,00 | 70,00 |
| Datum van publicatie | 31/10/19 | 29/05/20 | 29/10/20 | 27/04/21 | 28/10/21 | 28/10/21 | 27/01/22 | 27/04/22 | 27/04/22 | 28/07/22 | 27/10/22 | 27/10/22 | 26/01/23 | 27/04/23 | 27/04/23 | 27/07/23 | 26/10/23 | 26/10/23 | 31/01/24 | 25/04/24 | 25/04/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 87.540 | 82.373 | 138.486 | 113.856 | 95.931 | 74.391 | 54.124 | 28.121 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,9633 x | 1,101 x | 1,633 x | 0,9917 x | 0,7115 x | 0,4855 x | 0,3125 x | 0,1448 x |
| Free Cash Flow 1 | 33.501 | 33.614 | 50.408 | 43.762 | 66.700 | 31.049 | 38.653 | 38.264 |
| ROE (netto-inkomsten/eigen vermogen) | 11,8% | 8% | 10,7% | 13,2% | 12,4% | 13,5% | 12,1% | 12,6% |
| ROA (netto-inkomsten/totale activa) | 6,78% | 4,57% | 4,92% | 7,31% | 7,64% | 8,79% | 8,62% | 7,71% |
| Totale activa 1 | 593.585 | 630.507 | 852.137 | 802.283 | 802.965 | 857.062 | 870.822 | 1.116.999 |
| Nettoactief per aandeel 2 | 2.471 | 2.560 | 2.919 | 3.311 | 3.620 | 4.218 | 4.517 | 4.874 |
| Cashflow per aandeel 2 | 498,0 | 428,0 | 547,0 | 691,0 | 751,0 | 891,0 | 935,0 | 1.054 |
| Capex 1 | 15.932 | 22.699 | 20.578 | 59.320 | 61.080 | 75.933 | 106.200 | 81.650 |
| Capex/omzet | 1,74% | 2,52% | 2,35% | 6,52% | 6,05% | 7,01% | 9,34% | 6,74% |
| Datum van publicatie | 25/04/19 | 29/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
9.601
JPY
Gemiddelde koersdoel
9.908
JPY
Spread / Gemiddelde doel
+3,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +58,20% | 8,56 mld. | |
| +3,11% | 147 mld. | |
| +17,45% | 128 mld. | |
| +29,98% | 125 mld. | |
| +9,16% | 60,86 mld. | |
| -1,56% | 40,23 mld. | |
| +91,37% | 33,14 mld. | |
| +4,36% | 32,05 mld. | |
| -13,37% | 30,91 mld. | |
| +27,37% | 27,05 mld. |
- Beurs
- Aandelen
- Koers 6504
- Financiën Fuji Electric Co., Ltd
