Geschatte realtime
Cboe BZX
15:54:33 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,4
USD
|
+0,27%
|
|
-2,49%
|
-10,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
268,5
|
279,7
|
570,3
|
355,5
|
598,4
|
535,6
|
-
|
-
|
Bedrijfswaarde
1 |
268,5
|
279,7
|
570,3
|
355,5
|
598,4
|
535,6
|
535,6
|
535,6
|
K/w-verhouding
|
30
x
|
207
x
|
62,4
x
|
27,7
x
|
35,2
x
|
30,4
x
|
26,2
x
|
19,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,97
x
|
8,82
x
|
13,6
x
|
6,67
x
|
9,13
x
|
7,38
x
|
6,6
x
|
5,42
x
|
Bedrijfswaarde/omzet
|
6,97
x
|
8,82
x
|
13,6
x
|
6,67
x
|
9,13
x
|
7,38
x
|
6,6
x
|
5,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
11.485
|
12.270
|
12.342
|
12.566
|
12.606
|
12.664
|
-
|
-
|
Referentieprijs
2 |
23,38
|
22,80
|
46,21
|
28,29
|
47,47
|
42,29
|
42,29
|
42,29
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
4/02/22
|
2/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38,52
|
31,72
|
41,81
|
53,3
|
65,56
|
72,54
|
81,17
|
98,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,647
|
-0,7561
|
9,818
|
15,63
|
20,04
|
20,55
|
25,28
|
34,62
|
Operationele Marge
|
22,45%
|
-2,38%
|
23,48%
|
29,32%
|
30,56%
|
28,33%
|
31,15%
|
35%
|
Resultaat voor belastingen (EBT)
1 |
9,043
|
-0,6169
|
9,836
|
16,18
|
21,74
|
22,55
|
26,54
|
35,13
|
Nettowinst (verlies)
1 |
9,631
|
1,369
|
9,325
|
12,83
|
17,19
|
17,79
|
20,85
|
27,4
|
Nettomarge
|
25%
|
4,32%
|
22,3%
|
24,06%
|
26,22%
|
24,52%
|
25,69%
|
27,7%
|
WPA
2 |
0,7800
|
0,1100
|
0,7400
|
1,020
|
1,350
|
1,390
|
1,615
|
2,120
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
4/02/22
|
2/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11,87
|
12,31
|
12,72
|
13,41
|
14,86
|
15,48
|
16,13
|
16,5
|
17,45
|
17,6
|
17,65
|
17,7
|
19,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3,11
|
3,075
|
4,167
|
4,132
|
4,254
|
4,007
|
4,963
|
5,905
|
5,16
|
4,748
|
4,86
|
5,089
|
5,88
|
Operationele Marge
|
26,19%
|
24,98%
|
32,75%
|
30,82%
|
28,62%
|
25,89%
|
30,77%
|
35,78%
|
29,57%
|
26,98%
|
27,54%
|
28,76%
|
30%
|
Resultaat voor belastingen (EBT)
1 |
3,114
|
3,06
|
4,18
|
4,237
|
4,704
|
4,35
|
5,298
|
6,409
|
5,682
|
5,244
|
5,36
|
5,589
|
6,33
|
Nettowinst (verlies)
1 |
3,893
|
2,487
|
3,241
|
3,427
|
3,673
|
3,406
|
4,18
|
5,067
|
4,54
|
4,137
|
4,228
|
4,418
|
5,024
|
Nettomarge
|
32,79%
|
20,2%
|
25,48%
|
25,56%
|
24,71%
|
22,01%
|
25,91%
|
30,7%
|
26,01%
|
23,51%
|
23,95%
|
24,96%
|
25,64%
|
WPA
2 |
0,3100
|
0,2000
|
0,2600
|
0,2700
|
0,2900
|
0,2700
|
0,3300
|
0,4000
|
0,3600
|
0,3200
|
0,3300
|
0,3400
|
0,3900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/22
|
29/04/22
|
29/07/22
|
3/11/22
|
2/02/23
|
4/05/23
|
3/08/23
|
3/11/23
|
8/02/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
4/02/22
|
2/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
42,29
USD Gemiddelde koersdoel
62,5
USD Spread / Gemiddelde doel +47,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,81% | 536 mln. | | +73,69% | 12,43 mld. | | -17,23% | 8,09 mld. | | -2,53% | 6,12 mld. | | +16,74% | 5,59 mld. | | -14,53% | 5,47 mld. | | +46,20% | 5,23 mld. | | -16,51% | 4,1 mld. | | -29,24% | 2,65 mld. | | +1,24% | 1,99 mld. |
Medische apparatuur
|