Vertraagde tijd
Japan Exchange
07:05:40 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.819
JPY
|
+0,36%
|
|
-3,25%
|
-16,15%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.945
|
7.086
|
7.288
|
8.276
|
8.455
|
6.136
|
Bedrijfswaarde
1 |
35.224
|
31.180
|
30.263
|
30.764
|
27.971
|
29.685
|
K/w-verhouding
|
5,37
x
|
4,22
x
|
6,18
x
|
-2,74
x
|
3,75
x
|
24,3
x
|
Dividendrendement
|
1,76%
|
2,54%
|
2,76%
|
-
|
2,23%
|
2,39%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,1
x
|
0,1
x
|
0,13
x
|
0,12
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,44
x
|
0,41
x
|
0,47
x
|
0,4
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
4,96
x
|
4,74
x
|
4,35
x
|
5,67
x
|
4,43
x
|
5,43
x
|
Bedrijfswaarde/FCF
|
58,7
x
|
9,96
x
|
13,1
x
|
-13,4
x
|
16,6
x
|
-17
x
|
FCF Yield
|
1,7%
|
10%
|
7,61%
|
-7,49%
|
6,01%
|
-5,87%
|
Price to Book
|
0,4
x
|
0,3
x
|
0,29
x
|
0,36
x
|
0,33
x
|
0,24
x
|
Aantal aandelen (in duizenden)
|
3.497
|
3.997
|
4.186
|
4.186
|
4.186
|
4.186
|
Referentieprijs
2 |
2.558
|
1.773
|
1.741
|
1.977
|
2.020
|
1.466
|
Datum van publicatie
|
14/06/18
|
18/06/19
|
16/06/20
|
16/06/21
|
17/06/22
|
16/06/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
70.957
|
71.186
|
73.745
|
64.940
|
69.384
|
56.749
|
EBITDA
1 |
7.096
|
6.582
|
6.959
|
5.422
|
6.309
|
5.466
|
Bedrijfsresultaat (EBIT)
1 |
2.584
|
2.356
|
2.497
|
853
|
2.613
|
2.212
|
Operationele Marge
|
3,64%
|
3,31%
|
3,39%
|
1,31%
|
3,77%
|
3,9%
|
Resultaat voor belastingen (EBT)
1 |
2.050
|
1.738
|
2.117
|
-2.673
|
3.408
|
1.024
|
Nettowinst (verlies)
1 |
1.667
|
1.488
|
1.180
|
-3.023
|
2.254
|
252
|
Nettomarge
|
2,35%
|
2,09%
|
1,6%
|
-4,66%
|
3,25%
|
0,44%
|
WPA
2 |
476,6
|
419,7
|
281,9
|
-722,2
|
538,6
|
60,22
|
Free Cash Flow
1 |
600,2
|
3.130
|
2.304
|
-2.304
|
1.680
|
-1.741
|
FCF-marge
|
0,85%
|
4,4%
|
3,12%
|
-3,55%
|
2,42%
|
-3,07%
|
Kasstroomconversie (ebitda)
|
8,46%
|
47,55%
|
33,1%
|
-
|
26,63%
|
-
|
Kasstroomconversie (nettowinst)
|
36,01%
|
210,35%
|
195,23%
|
-
|
74,55%
|
-
|
Dividend per aandeel
2 |
45,00
|
45,00
|
48,00
|
-
|
45,00
|
35,00
|
Datum van publicatie
|
14/06/18
|
18/06/19
|
16/06/20
|
16/06/21
|
17/06/22
|
16/06/23
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
38.912
|
33.161
|
36.314
|
17.516
|
14.927
|
29.413
|
14.447
|
14.978
|
29.855
|
15.059
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.562
|
264
|
2.024
|
778
|
1.099
|
1.563
|
474
|
1.640
|
3.198
|
1.734
|
Operationele Marge
|
4,01%
|
0,8%
|
5,57%
|
4,44%
|
7,36%
|
5,31%
|
3,28%
|
10,95%
|
10,71%
|
11,51%
|
Resultaat voor belastingen (EBT)
1 |
1.555
|
167
|
2.931
|
751
|
1.162
|
800
|
301
|
1.691
|
3.371
|
1.772
|
Nettowinst (verlies)
1 |
979
|
-93
|
1.927
|
418
|
728
|
126
|
71
|
1.118
|
2.461
|
1.564
|
Nettomarge
|
2,52%
|
-0,28%
|
5,31%
|
2,39%
|
4,88%
|
0,43%
|
0,49%
|
7,46%
|
8,24%
|
10,39%
|
WPA
2 |
233,9
|
-22,25
|
460,4
|
99,95
|
173,9
|
30,30
|
16,86
|
267,3
|
589,8
|
376,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/10/19
|
22/10/20
|
25/10/21
|
31/01/22
|
29/07/22
|
24/10/22
|
30/01/23
|
31/07/23
|
25/10/23
|
31/01/24
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
26.279
|
24.094
|
22.975
|
22.488
|
19.516
|
23.549
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,703
x
|
3,661
x
|
3,301
x
|
4,148
x
|
3,093
x
|
4,308
x
|
Free Cash Flow
1 |
600
|
3.130
|
2.304
|
-2.304
|
1.680
|
-1.741
|
ROE (netto-inkomsten/eigen vermogen)
|
7,35%
|
6,13%
|
4,69%
|
-10,5%
|
7,95%
|
1,14%
|
ROA (netto-inkomsten/totale activa)
|
1,97%
|
1,81%
|
1,9%
|
0,65%
|
2,01%
|
1,64%
|
Totale activa
1 |
84.731
|
82.260
|
62.011
|
-463.224
|
112.251
|
15.370
|
Nettoactief per aandeel
2 |
6.392
|
5.888
|
5.946
|
5.510
|
6.031
|
5.998
|
Cashflow per aandeel
2 |
1.923
|
845,0
|
365,0
|
574,0
|
989,0
|
1.212
|
Capex
1 |
5.161
|
2.633
|
5.405
|
4.490
|
2.194
|
5.788
|
Capex/omzet
|
7,27%
|
3,7%
|
7,33%
|
6,91%
|
3,16%
|
10,2%
|
Datum van publicatie
|
14/06/18
|
18/06/19
|
16/06/20
|
16/06/21
|
17/06/22
|
16/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,15% | 75,47 mln. | | +22,62% | 21,89 mld. | | +11,85% | 18,21 mld. | | -8,55% | 10,05 mld. | | +20,86% | 9,5 mld. | | +6,19% | 5,65 mld. | | +4,11% | 5,03 mld. | | +14,74% | 3,08 mld. | | -2,35% | 3,04 mld. | | -1,17% | 2,43 mld. |
Non-Paper Containers & Verpakkingen - Andere
|