Beurs gesloten -
Japan Exchange
08:00:00 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.780
JPY
|
+17,16%
|
|
+76,45%
|
+39,36%
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
6.240
|
2.540
|
2.009
|
2.217
|
1.953
|
Bedrijfswaarde
1 |
5.627
|
2.546
|
1.548
|
2.278
|
1.781
|
K/w-verhouding
|
29,9
x
|
-11,4
x
|
23,4
x
|
16,8
x
|
390
x
|
Dividendrendement
|
1%
|
-
|
1,35%
|
1,91%
|
0,24%
|
Marktkapitalisatie/omzet
|
2,06
x
|
1,13
x
|
0,77
x
|
0,69
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
1,14
x
|
0,6
x
|
0,71
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
14.540.711
x
|
-13.763.572
x
|
10.827.254
x
|
7.230.794
x
|
8.687.219
x
|
Bedrijfswaarde/FCF
|
56.555.327
x
|
-5.542.881
x
|
5.480.699
x
|
57.481.388
x
|
16.116.561
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
0%
|
Price to Book
|
6,23
x
|
3,33
x
|
2,41
x
|
2,42
x
|
2,21
x
|
Aantal aandelen (in duizenden)
|
866
|
893
|
903
|
900
|
919
|
Referentieprijs
2 |
7.210
|
2.844
|
2.225
|
2.463
|
2.124
|
Datum van publicatie
|
30/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
2.702
|
3.030
|
2.241
|
2.593
|
3.206
|
3.675
|
EBITDA
|
-
|
387
|
-185
|
143
|
315
|
205
|
Bedrijfsresultaat (EBIT)
1 |
233
|
341
|
-281
|
91
|
215
|
52
|
Operationele Marge
|
8,62%
|
11,25%
|
-12,54%
|
3,51%
|
6,71%
|
1,41%
|
Resultaat voor belastingen (EBT)
1 |
217
|
334
|
-281
|
135
|
225
|
59
|
Nettowinst (verlies)
1 |
173
|
213
|
-221
|
90
|
140
|
5
|
Nettomarge
|
6,4%
|
7,03%
|
-9,86%
|
3,47%
|
4,37%
|
0,14%
|
WPA
2 |
234,4
|
241,2
|
-248,6
|
95,21
|
147,0
|
5,444
|
Free Cash Flow
|
-
|
99,5
|
-459,4
|
282,5
|
39,62
|
110,5
|
FCF-marge
|
-
|
3,28%
|
-20,5%
|
10,89%
|
1,24%
|
3,01%
|
Kasstroomconversie (ebitda)
|
-
|
25,71%
|
-
|
197,55%
|
12,58%
|
53,9%
|
Kasstroomconversie (nettowinst)
|
-
|
46,71%
|
-
|
313,89%
|
28,3%
|
2.210%
|
Dividend per aandeel
2 |
60,00
|
72,00
|
-
|
30,00
|
47,00
|
5,000
|
Datum van publicatie
|
24/09/19
|
30/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.200
|
1.333
|
598
|
800
|
1.530
|
766
|
910
|
1.822
|
912
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-140
|
56
|
-18
|
117
|
160
|
-42
|
7
|
22
|
-3
|
Operationele Marge
|
-11,67%
|
4,2%
|
-3,01%
|
14,62%
|
10,46%
|
-5,48%
|
0,77%
|
1,21%
|
-0,33%
|
Resultaat voor belastingen (EBT)
1 |
-142
|
62
|
9
|
121
|
166
|
-42
|
4
|
21
|
-18
|
Nettowinst (verlies)
1 |
-97
|
44
|
4
|
79
|
108
|
-48
|
-6
|
1
|
-18
|
Nettomarge
|
-8,08%
|
3,3%
|
0,67%
|
9,88%
|
7,06%
|
-6,27%
|
-0,66%
|
0,05%
|
-1,97%
|
WPA
2 |
-110,4
|
49,54
|
4,340
|
88,13
|
120,0
|
-52,76
|
-6,980
|
1,330
|
-20,87
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/09/20
|
14/09/21
|
14/12/21
|
14/06/22
|
14/09/22
|
15/12/22
|
14/06/23
|
14/09/23
|
15/12/23
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
6
|
-
|
61
|
-
|
Nettokaspositie
1 |
50
|
613
|
-
|
461
|
-
|
172
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-0,0324
x
|
-
|
0,1937
x
|
-
|
Free Cash Flow
|
-
|
99,5
|
-459
|
283
|
39,6
|
111
|
ROE (netto-inkomsten/eigen vermogen)
|
53,6%
|
29,7%
|
-25,6%
|
11,4%
|
15,9%
|
0,56%
|
ROA (netto-inkomsten/totale activa)
|
7,17%
|
9,99%
|
-8,1%
|
2,6%
|
5,35%
|
1,22%
|
Totale activa
1 |
2.414
|
2.133
|
2.728
|
3.460
|
2.618
|
411,2
|
Nettoactief per aandeel
2 |
553,0
|
1.158
|
853,0
|
924,0
|
1.017
|
959,0
|
Cashflow per aandeel
2 |
1.690
|
1.310
|
1.282
|
1.400
|
1.350
|
1.189
|
Capex
|
-
|
10
|
44
|
34
|
24
|
-
|
Capex/omzet
|
-
|
0,33%
|
1,96%
|
1,31%
|
0,75%
|
-
|
Datum van publicatie
|
24/09/19
|
30/04/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,36% | 24,01 mln. | | -25,06% | 2,82 mld. | | +31,47% | 1,78 mld. | | -53,92% | 1,46 mld. | | -.--% | 813 mln. | | +15,65% | 772 mln. | | +19,87% | 741 mln. | | +1,24% | 719 mln. | | -16,57% | 673 mln. | | -16,79% | 622 mln. |
beroepsopleidingen
|