Beurs gesloten -
Toronto S.E.
21:59:58 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,9
CAD
|
-0,46%
|
|
+0,03%
|
+5,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
442
|
411,6
|
362,9
|
290,9
|
348,5
|
366,2
|
-
|
-
|
Bedrijfswaarde
1 |
499,2
|
449,9
|
399,8
|
333,5
|
412,9
|
426
|
410,5
|
366,2
|
K/w-verhouding
|
40,7
x
|
109
x
|
42,2
x
|
75,8
x
|
20,1
x
|
17,1
x
|
14,3
x
|
9,78
x
|
Dividendrendement
|
2,85%
|
3,08%
|
3,51%
|
4,4%
|
3,64%
|
3,44%
|
3,44%
|
-
|
Marktkapitalisatie/omzet
|
1,75
x
|
2,09
x
|
1,62
x
|
1,05
x
|
1,09
x
|
1,04
x
|
0,99
x
|
0,91
x
|
Bedrijfswaarde/omzet
|
1,98
x
|
2,29
x
|
1,78
x
|
1,21
x
|
1,29
x
|
1,21
x
|
1,11
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
10,3
x
|
9,34
x
|
9,14
x
|
7,39
x
|
6,65
x
|
5,89
x
|
4,33
x
|
Bedrijfswaarde/FCF
|
16,1
x
|
11,8
x
|
18,4
x
|
22,6
x
|
14
x
|
18
x
|
11,4
x
|
8,18
x
|
FCF Yield
|
6,21%
|
8,44%
|
5,44%
|
4,43%
|
7,15%
|
5,57%
|
8,76%
|
12,2%
|
Price to Book
|
2,27
x
|
2,2
x
|
1,97
x
|
1,67
x
|
2,03
x
|
2,09
x
|
2
x
|
-
|
Aantal aandelen (in duizenden)
|
10.511
|
10.563
|
10.611
|
10.657
|
10.562
|
10.494
|
-
|
-
|
Referentieprijs
2 |
42,05
|
38,97
|
34,20
|
27,30
|
33,00
|
34,90
|
34,90
|
34,90
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
15/03/22
|
21/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
252,4
|
196,6
|
224
|
276,6
|
320,9
|
352,3
|
370,1
|
401
|
EBITDA
1 |
47,57
|
43,76
|
42,79
|
36,49
|
55,86
|
64,08
|
69,72
|
84,5
|
Bedrijfsresultaat (EBIT)
|
19,61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
7,77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
13,81
|
-
|
-
|
-
|
-
|
26,79
|
32,59
|
-
|
Nettowinst (verlies)
1 |
10,91
|
3,782
|
8,692
|
3,906
|
17,61
|
19,64
|
23,92
|
-
|
Nettomarge
|
4,32%
|
1,92%
|
3,88%
|
1,41%
|
5,49%
|
5,57%
|
6,46%
|
-
|
WPA
2 |
1,032
|
0,3560
|
0,8100
|
0,3600
|
1,640
|
2,046
|
2,440
|
3,570
|
Free Cash Flow
1 |
30,97
|
37,98
|
21,74
|
14,76
|
29,51
|
23,72
|
35,96
|
44,8
|
FCF-marge
|
12,27%
|
19,32%
|
9,71%
|
5,34%
|
9,2%
|
6,73%
|
9,72%
|
11,17%
|
Kasstroomconversie (ebitda)
|
65,11%
|
86,78%
|
50,81%
|
40,45%
|
52,83%
|
37,01%
|
51,57%
|
53,02%
|
Kasstroomconversie (nettowinst)
|
284,01%
|
1.004,12%
|
250,15%
|
377,88%
|
167,62%
|
120,77%
|
150,31%
|
-
|
Dividend per aandeel
2 |
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
-
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
15/03/22
|
21/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
61,49
|
62,21
|
61,43
|
70,89
|
73,63
|
70,67
|
70,78
|
80,74
|
86,89
|
82,46
|
77,93
|
87,68
|
95,92
|
89,9
|
86,9
|
EBITDA
1 |
11,6
|
8,928
|
7,062
|
9,683
|
11,02
|
8,726
|
10,33
|
14,5
|
17,69
|
13,33
|
12,36
|
16,18
|
19
|
15,78
|
13,63
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
0,535
|
3,113
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
0,87%
|
4,39%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,818
|
6,761
|
9,297
|
6,91
|
5,024
|
Nettowinst (verlies)
1 |
-
|
-
|
-0,446
|
1,616
|
2,456
|
0,28
|
2
|
4,691
|
6,667
|
4,249
|
2,558
|
4,911
|
6,708
|
4,728
|
3,768
|
Nettomarge
|
-
|
-
|
-0,73%
|
2,28%
|
3,34%
|
0,4%
|
2,83%
|
5,81%
|
7,67%
|
5,15%
|
3,28%
|
5,6%
|
6,99%
|
5,26%
|
4,34%
|
WPA
2 |
0,2000
|
0,1400
|
-0,0400
|
0,1510
|
0,2300
|
0,0200
|
0,1900
|
0,4360
|
0,6220
|
0,3960
|
0,2933
|
0,5050
|
0,7033
|
0,5133
|
0,3500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
Datum van publicatie
|
8/11/21
|
15/03/22
|
12/05/22
|
9/08/22
|
10/11/22
|
21/03/23
|
15/05/23
|
8/08/23
|
9/11/23
|
22/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
57,2
|
38,2
|
36,9
|
42,5
|
64,4
|
59,8
|
44,2
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,202
x
|
0,8739
x
|
0,8615
x
|
1,165
x
|
1,153
x
|
0,9333
x
|
0,6343
x
|
-
|
Free Cash Flow
1 |
31
|
38
|
21,7
|
14,8
|
29,5
|
23,7
|
36
|
44,8
|
ROE (netto-inkomsten/eigen vermogen)
|
5,53%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
18,50
|
17,70
|
17,40
|
16,40
|
16,30
|
16,70
|
17,40
|
-
|
Cashflow per aandeel
2 |
4,150
|
3,990
|
2,980
|
2,430
|
3,820
|
5,090
|
5,090
|
-
|
Capex
1 |
12,9
|
4,42
|
10,1
|
11,4
|
11,5
|
18,2
|
8,9
|
9,6
|
Capex/omzet
|
5,13%
|
2,25%
|
4,52%
|
4,11%
|
3,58%
|
5,17%
|
2,4%
|
2,39%
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
15/03/22
|
21/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
34,9
CAD Gemiddelde koersdoel
44,75
CAD Spread / Gemiddelde doel +28,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,76% | 267 mln. | | +9,89% | 67,33 mld. | | +11,66% | 17,99 mld. | | +19,20% | 13,29 mld. | | +6,43% | 13,04 mld. | | +15,83% | 9,85 mld. | | -26,30% | 5,54 mld. | | -9,80% | 5,54 mld. | | -2,46% | 4,93 mld. | | -2,66% | 4,72 mld. |
Bedrijfsondersteunende diensten - NEC
|