slotkoers
Taipei Exchange
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.100
TWD
|
-2,22%
|
|
-0,75%
|
+24,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.492
|
10.499
|
12.480
|
14.394
|
36.958
|
45.991
|
-
|
-
|
Bedrijfswaarde
1 |
10.492
|
9.303
|
11.845
|
14.394
|
36.004
|
45.061
|
44.800
|
43.994
|
K/w-verhouding
|
33,9
x
|
32,6
x
|
49
x
|
37,8
x
|
84,9
x
|
86,8
x
|
56,8
x
|
39,9
x
|
Dividendrendement
|
-
|
2,37%
|
1,58%
|
-
|
-
|
0,71%
|
1,01%
|
1,94%
|
Marktkapitalisatie/omzet
|
12,1
x
|
10,7
x
|
12,3
x
|
10,6
x
|
22,9
x
|
23,3
x
|
17,9
x
|
13,6
x
|
Bedrijfswaarde/omzet
|
12,1
x
|
9,48
x
|
11,7
x
|
10,6
x
|
22,3
x
|
22,8
x
|
17,4
x
|
13
x
|
Bedrijfswaarde/EBITDA
|
-
|
20,2
x
|
33,5
x
|
34,7
x
|
72,7
x
|
74,2
x
|
43,9
x
|
27,5
x
|
Bedrijfswaarde/FCF
|
33
x
|
27,2
x
|
-38,4
x
|
-
|
175
x
|
173
x
|
77,6
x
|
50,1
x
|
FCF Yield
|
3,03%
|
3,68%
|
-2,6%
|
-
|
0,57%
|
0,58%
|
1,29%
|
2%
|
Price to Book
|
7,28
x
|
7
x
|
7,93
x
|
-
|
17,9
x
|
19,8
x
|
16,8
x
|
12,4
x
|
Aantal aandelen (in duizenden)
|
41.340
|
41.061
|
41.442
|
41.576
|
41.839
|
41.810
|
-
|
-
|
Referentieprijs
2 |
253,8
|
255,7
|
301,1
|
346,2
|
883,3
|
1.100
|
1.100
|
1.100
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
869,1
|
981
|
1.012
|
1.360
|
1.612
|
1.973
|
2.572
|
3.374
|
EBITDA
1 |
-
|
460,4
|
353,3
|
415,3
|
495,5
|
607,6
|
1.020
|
1.600
|
Bedrijfsresultaat (EBIT)
1 |
369,9
|
418,2
|
312,9
|
368
|
446,5
|
556,4
|
962,1
|
1.544
|
Operationele Marge
|
42,56%
|
42,63%
|
30,92%
|
27,05%
|
27,69%
|
28,2%
|
37,41%
|
45,76%
|
Resultaat voor belastingen (EBT)
1 |
362
|
376,5
|
293,6
|
443,1
|
513,3
|
629,8
|
962,5
|
1.354
|
Nettowinst (verlies)
1 |
308,6
|
322,2
|
252,6
|
379,3
|
435,2
|
527,6
|
806,4
|
1.147
|
Nettomarge
|
35,5%
|
32,85%
|
24,97%
|
27,88%
|
26,99%
|
26,74%
|
31,35%
|
34%
|
WPA
2 |
7,492
|
7,833
|
6,144
|
9,151
|
10,41
|
12,67
|
19,37
|
27,58
|
Free Cash Flow
1 |
318,2
|
342,5
|
-308,5
|
-
|
205,7
|
260,2
|
577,5
|
879
|
FCF-marge
|
36,61%
|
34,91%
|
-30,49%
|
-
|
12,76%
|
13,19%
|
22,45%
|
26,06%
|
Kasstroomconversie (ebitda)
|
-
|
74,38%
|
-
|
-
|
41,51%
|
42,83%
|
56,64%
|
54,95%
|
Kasstroomconversie (nettowinst)
|
103,13%
|
106,28%
|
-
|
-
|
47,27%
|
49,33%
|
71,61%
|
76,63%
|
Dividend per aandeel
2 |
-
|
6,061
|
4,773
|
-
|
-
|
7,855
|
11,12
|
21,32
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
4/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
364,1
|
247,7
|
299,7
|
323,5
|
489,2
|
313
|
347,8
|
432,5
|
519,1
|
342,1
|
439,4
|
534,4
|
633,8
|
489
|
562
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
183
|
290
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
143,6
|
23,86
|
73,1
|
64,94
|
206,1
|
44,64
|
87,34
|
146
|
168,6
|
2,708
|
102,8
|
179,2
|
258,2
|
113
|
163
|
Operationele Marge
|
39,43%
|
9,63%
|
24,39%
|
20,08%
|
42,12%
|
14,26%
|
25,11%
|
33,75%
|
32,47%
|
0,79%
|
23,4%
|
33,53%
|
40,74%
|
23,11%
|
29%
|
Resultaat voor belastingen (EBT)
1 |
141,8
|
47,78
|
95,59
|
120,5
|
179,3
|
88,1
|
114,3
|
181,2
|
129,7
|
53,75
|
117,6
|
189,8
|
268,6
|
120
|
178
|
Nettowinst (verlies)
1 |
121,8
|
39,78
|
82,18
|
101,5
|
155,8
|
70,07
|
98,5
|
153,6
|
113
|
42,31
|
99
|
159,2
|
227,2
|
101
|
150
|
Nettomarge
|
33,44%
|
16,06%
|
27,42%
|
31,37%
|
31,85%
|
22,39%
|
28,32%
|
35,51%
|
21,77%
|
12,37%
|
22,53%
|
29,79%
|
35,85%
|
20,65%
|
26,69%
|
WPA
2 |
2,955
|
0,9697
|
1,992
|
2,470
|
3,750
|
1,682
|
2,358
|
3,675
|
2,700
|
1,017
|
2,375
|
3,823
|
5,462
|
2,450
|
3,625
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/22
|
6/05/22
|
2/08/22
|
3/11/22
|
23/02/23
|
11/05/23
|
3/08/23
|
2/11/23
|
4/03/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.196
|
635
|
-
|
954
|
930
|
1.191
|
1.997
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
318
|
342
|
-308
|
-
|
206
|
260
|
578
|
879
|
ROE (netto-inkomsten/eigen vermogen)
|
28,2%
|
21,8%
|
16,3%
|
-
|
22,2%
|
24,7%
|
33,4%
|
40,7%
|
ROA (netto-inkomsten/totale activa)
|
24,1%
|
19,2%
|
13,7%
|
-
|
18,3%
|
20,2%
|
27,8%
|
32%
|
Totale activa
1 |
1.279
|
1.678
|
1.847
|
-
|
2.382
|
2.615
|
2.901
|
3.590
|
Nettoactief per aandeel
2 |
34,90
|
36,50
|
38,00
|
-
|
49,30
|
55,60
|
65,50
|
88,80
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
5,770
|
4,350
|
15,20
|
23,50
|
Capex
1 |
41,3
|
43,2
|
533
|
-
|
35,7
|
106
|
136
|
88
|
Capex/omzet
|
4,76%
|
4,4%
|
52,67%
|
-
|
2,21%
|
5,38%
|
5,29%
|
2,61%
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
4/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1.100
TWD Gemiddelde koersdoel
1.293
TWD Spread / Gemiddelde doel +17,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,53% | 1,41 mld. | | -30,11% | 652 mln. | | -38,31% | 337 mln. | | +14,78% | 303 mln. | | -18,85% | 271 mln. | | -18,56% | 267 mln. | | -35,53% | 180 mln. | | 0,00% | 104 mln. | | +3,85% | 100 mln. | | -19,92% | 87,17 mln. |
Ontwerpservices
|