slotkoers
Thailand S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,25
THB
|
0,00%
|
|
-0,62%
|
0,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.669
|
31.169
|
44.029
|
40.760
|
35.093
|
35.093
|
-
|
-
|
Bedrijfswaarde
1 |
22.104
|
30.451
|
41.666
|
38.309
|
35.093
|
31.940
|
31.321
|
31.441
|
K/w-verhouding
|
19,8
x
|
22,3
x
|
22,6
x
|
18,2
x
|
17,6
x
|
13,9
x
|
13,3
x
|
12,6
x
|
Dividendrendement
|
2,77%
|
2,52%
|
2,1%
|
3,44%
|
-
|
4,31%
|
4,61%
|
5,02%
|
Marktkapitalisatie/omzet
|
2,03
x
|
2,47
x
|
3,08
x
|
2,6
x
|
2,24
x
|
2,16
x
|
2,07
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
1,98
x
|
2,41
x
|
2,91
x
|
2,44
x
|
2,24
x
|
1,97
x
|
1,85
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
15,6
x
|
17,2
x
|
13
x
|
11
x
|
9,69
x
|
9,19
x
|
8,69
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
21,8
x
|
16,2
x
|
22,6
x
|
-
|
13,4
x
|
12,7
x
|
12,1
x
|
FCF Yield
|
4,37%
|
4,58%
|
6,18%
|
4,42%
|
-
|
7,49%
|
7,89%
|
8,29%
|
Price to Book
|
3,67
x
|
4,48
x
|
5,5
x
|
4,64
x
|
-
|
3,47
x
|
3,09
x
|
3,01
x
|
Aantal aandelen (in duizenden)
|
871.870
|
871.870
|
871.870
|
871.870
|
871.870
|
871.870
|
-
|
-
|
Referentieprijs
2 |
26,00
|
35,75
|
50,50
|
46,75
|
40,25
|
40,25
|
40,25
|
40,25
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
23/02/22
|
25/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.179
|
12.643
|
14.301
|
15.686
|
15.681
|
16.228
|
16.946
|
17.651
|
EBITDA
1 |
1.613
|
1.951
|
2.426
|
2.953
|
3.190
|
3.297
|
3.407
|
3.620
|
Bedrijfsresultaat (EBIT)
1 |
1.451
|
1.695
|
2.305
|
2.681
|
2.904
|
3.025
|
3.056
|
3.246
|
Operationele Marge
|
12,98%
|
13,41%
|
16,12%
|
17,09%
|
18,52%
|
18,64%
|
18,04%
|
18,39%
|
Resultaat voor belastingen (EBT)
1 |
1.299
|
1.623
|
2.277
|
2.595
|
2.262
|
2.996
|
3.104
|
3.324
|
Nettowinst (verlies)
1 |
1.139
|
1.393
|
1.947
|
2.242
|
1.993
|
2.527
|
2.608
|
2.793
|
Nettomarge
|
10,18%
|
11,02%
|
13,61%
|
14,29%
|
12,71%
|
15,57%
|
15,39%
|
15,82%
|
WPA
2 |
1,310
|
1,600
|
2,230
|
2,570
|
2,290
|
2,904
|
3,016
|
3,194
|
Free Cash Flow
1 |
966,6
|
1.395
|
2.575
|
1.692
|
-
|
2.392
|
2.472
|
2.606
|
FCF-marge
|
8,65%
|
11,03%
|
18,01%
|
10,79%
|
-
|
14,74%
|
14,58%
|
14,76%
|
Kasstroomconversie (ebitda)
|
59,91%
|
71,49%
|
106,16%
|
57,3%
|
-
|
72,55%
|
72,55%
|
71,98%
|
Kasstroomconversie (nettowinst)
|
84,9%
|
100,17%
|
132,29%
|
75,49%
|
-
|
94,67%
|
94,75%
|
93,31%
|
Dividend per aandeel
2 |
0,7200
|
0,9000
|
1,060
|
1,610
|
-
|
1,733
|
1,855
|
2,020
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
23/02/22
|
25/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.710
|
6.865
|
3.311
|
3.820
|
3.930
|
4.052
|
3.884
|
3.728
|
3.992
|
7.720
|
3.803
|
4.158
|
3.733
|
EBITDA
|
815,6
|
1.115
|
587,3
|
791,8
|
669,2
|
-
|
667,7
|
-
|
-
|
1.525
|
-
|
874,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
553,3
|
724,9
|
590,2
|
769,5
|
599,6
|
616,1
|
786,5
|
1.385
|
718,1
|
801,1
|
218,7
|
Operationele Marge
|
-
|
-
|
16,71%
|
18,98%
|
15,02%
|
18,99%
|
15,44%
|
16,52%
|
19,7%
|
17,94%
|
18,88%
|
19,27%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
706,8
|
993
|
547,7
|
716,6
|
631,9
|
778,5
|
467,6
|
526
|
571
|
-
|
633,1
|
531,6
|
548,5
|
Nettowinst (verlies)
1 |
623,3
|
837,8
|
496,4
|
614
|
569,5
|
658,3
|
399,8
|
453
|
530,9
|
983,9
|
535,5
|
473,2
|
477,6
|
Nettomarge
|
10,92%
|
12,2%
|
14,99%
|
16,07%
|
14,49%
|
16,24%
|
10,29%
|
12,15%
|
13,3%
|
12,74%
|
14,08%
|
11,38%
|
12,8%
|
WPA
2 |
0,7100
|
0,9600
|
0,5664
|
0,7000
|
0,6500
|
0,7600
|
0,4600
|
0,5200
|
0,6100
|
1,130
|
0,6100
|
0,5500
|
0,5500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
16/08/21
|
23/02/22
|
13/05/22
|
11/08/22
|
14/11/22
|
25/02/23
|
12/05/23
|
11/08/23
|
11/08/23
|
13/11/23
|
22/02/24
|
14/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
565
|
718
|
2.363
|
2.451
|
-
|
3.153
|
3.772
|
3.652
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
967
|
1.395
|
2.575
|
1.692
|
-
|
2.392
|
2.472
|
2.606
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
21,2%
|
26%
|
26,7%
|
-
|
26,8%
|
24,7%
|
25,3%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
12,6%
|
15,7%
|
16,1%
|
-
|
17,1%
|
16,5%
|
17,3%
|
Totale activa
1 |
10.070
|
11.061
|
12.414
|
13.959
|
-
|
14.776
|
15.857
|
16.142
|
Nettoactief per aandeel
2 |
7,080
|
7,980
|
9,180
|
10,10
|
-
|
11,60
|
13,00
|
13,40
|
Cashflow per aandeel
2 |
1,720
|
2,330
|
3,040
|
3,420
|
-
|
3,090
|
3,120
|
3,090
|
Capex
1 |
529
|
234
|
151
|
305
|
-
|
330
|
312
|
329
|
Capex/omzet
|
4,73%
|
1,85%
|
1,06%
|
1,94%
|
-
|
2,03%
|
1,84%
|
1,86%
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
23/02/22
|
25/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
40,25
THB Gemiddelde koersdoel
49,31
THB Spread / Gemiddelde doel +22,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 970 mln. | | +32,09% | 694 mld. | | +29,39% | 593 mld. | | -1,34% | 371 mld. | | +20,34% | 331 mld. | | +7,39% | 290 mld. | | +14,25% | 239 mld. | | -3,03% | 209 mld. | | +10,02% | 209 mld. | | +8,49% | 169 mld. |
Farmaceutische producten - Andere
|