slotkoers
OTC Markets
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.831
|
1.626
|
5.022
|
2.171
|
1.660
|
1.107
|
Bedrijfswaarde
1 |
4.048
|
1.872
|
5.294
|
2.469
|
1.976
|
1.709
|
K/w-verhouding
|
-64,6
x
|
-5,75
x
|
-84,3
x
|
12,9
x
|
65
x
|
-20,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
5.447.289.495
x
|
3.134.155.671
x
|
877.326.981
x
|
726.607.606
x
|
2.240.173.413
x
|
Bedrijfswaarde/omzet
|
-
|
6.272.758.009
x
|
3.303.761.690
x
|
997.987.694
x
|
865.155.532
x
|
3.459.742.360
x
|
Bedrijfswaarde/EBITDA
|
-115
x
|
-60,9
x
|
-122
x
|
-60,1
x
|
-97
x
|
-74,3
x
|
Bedrijfswaarde/FCF
|
-514
x
|
-188
x
|
9,39
x
|
463
x
|
-8,5
x
|
59,4
x
|
FCF Yield
|
-0,19%
|
-0,53%
|
10,6%
|
0,22%
|
-11,8%
|
1,68%
|
Price to Book
|
7,89
x
|
8
x
|
34,5
x
|
1,78
x
|
1,33
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
851.266
|
851.266
|
851.266
|
851.266
|
851.266
|
851.266
|
Referentieprijs
2 |
4,500
|
1,910
|
5,900
|
2,550
|
1,950
|
1,300
|
Datum van publicatie
|
15/04/19
|
30/06/20
|
5/05/21
|
18/04/22
|
17/04/23
|
16/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
|
-
|
0,2985
|
1,602
|
2,474
|
2,285
|
0,494
|
EBITDA
1 |
-35,26
|
-30,74
|
-43,4
|
-41,1
|
-20,38
|
-23,01
|
Bedrijfsresultaat (EBIT)
1 |
-38,3
|
-31,96
|
-45,69
|
-43,29
|
-21,97
|
-25,07
|
Operationele Marge
|
-
|
-10.708,58%
|
-2.851,32%
|
-1.749,74%
|
-961,65%
|
-5.073,89%
|
Resultaat voor belastingen (EBT)
1 |
-59,26
|
-282,5
|
-57,6
|
158,1
|
49,01
|
-27,66
|
Nettowinst (verlies)
1 |
-59,26
|
-282,5
|
-57,61
|
167,8
|
28,15
|
-54,54
|
Nettomarge
|
-
|
-94.658,56%
|
-3.595,13%
|
6.782,91%
|
1.232,28%
|
-11.039,64%
|
WPA
2 |
-0,0696
|
-0,3319
|
-0,0700
|
0,1971
|
0,0300
|
-0,0641
|
Free Cash Flow
1 |
-7,874
|
-9,951
|
563,6
|
5,337
|
-232,5
|
28,78
|
FCF-marge
|
-
|
-3.333,86%
|
35.169,56%
|
215,7%
|
-10.178,81%
|
5.825,75%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
3,18%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/04/19
|
30/06/20
|
5/05/21
|
18/04/22
|
17/04/23
|
16/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
217
|
246
|
272
|
299
|
317
|
602
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-6,151
x
|
-8,014
x
|
-6,263
x
|
-7,263
x
|
-15,53
x
|
-26,18
x
|
Free Cash Flow
1 |
-7,87
|
-9,95
|
564
|
5,34
|
-233
|
28,8
|
ROE (netto-inkomsten/eigen vermogen)
|
-11,5%
|
-82%
|
-33%
|
14,8%
|
2,29%
|
-4,48%
|
ROA (netto-inkomsten/totale activa)
|
-1,79%
|
-1,63%
|
-2,57%
|
-1,08%
|
-0,52%
|
-0,58%
|
Totale activa
1 |
3.311
|
17.349
|
2.242
|
-15.545
|
-5.449
|
9.476
|
Nettoactief per aandeel
2 |
0,5700
|
0,2400
|
0,1700
|
1,430
|
1,460
|
1,400
|
Cashflow per aandeel
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
19,9
|
3,92
|
1,66
|
-
|
-
|
Capex/omzet
|
-
|
6.652,98%
|
244,45%
|
67,05%
|
-
|
-
|
Datum van publicatie
|
15/04/19
|
30/06/20
|
5/05/21
|
18/04/22
|
17/04/23
|
16/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,32% | 30,03 mld. | | -5,15% | 28,11 mld. | | +26,23% | 26,23 mld. | | +17,21% | 25,22 mld. | | +20,06% | 23,18 mld. | | +40,97% | 22,31 mld. | | +13,13% | 18,4 mld. | | -4,42% | 18,21 mld. | | +9,98% | 16,41 mld. |
andere onroerend goed ontwikkeling & transacties
|