Beurs gesloten -
Japan Exchange
07:59:13 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.431
JPY
|
+0,25%
|
|
+2,36%
|
+10,50%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.737
|
21.457
|
21.652
|
28.475
|
24.008
|
26.420
|
Bedrijfswaarde
1 |
8.632
|
11.354
|
11.486
|
15.429
|
10.076
|
11.586
|
K/w-verhouding
|
11,2
x
|
12,5
x
|
14,7
x
|
11,6
x
|
6,38
x
|
7,07
x
|
Dividendrendement
|
1,81%
|
1,61%
|
1,6%
|
1,3%
|
1,9%
|
2,2%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,75
x
|
0,78
x
|
0,96
x
|
0,7
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,4
x
|
0,41
x
|
0,52
x
|
0,29
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
2,42
x
|
3,07
x
|
3,59
x
|
3,38
x
|
1,53
x
|
1,68
x
|
Bedrijfswaarde/FCF
|
4,27
x
|
7,37
x
|
40,5
x
|
5,59
x
|
5,34
x
|
12,6
x
|
FCF Yield
|
23,4%
|
13,6%
|
2,47%
|
17,9%
|
18,7%
|
7,93%
|
Price to Book
|
0,63
x
|
0,73
x
|
0,71
x
|
0,85
x
|
0,66
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
12.360
|
12.360
|
12.372
|
12.380
|
12.337
|
12.346
|
Referentieprijs
2 |
1.435
|
1.736
|
1.750
|
2.300
|
1.946
|
2.140
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.198
|
28.501
|
27.773
|
29.576
|
34.335
|
37.206
|
EBITDA
1 |
3.573
|
3.699
|
3.196
|
4.570
|
6.565
|
6.878
|
Bedrijfsresultaat (EBIT)
1 |
2.467
|
2.708
|
2.148
|
3.446
|
5.433
|
5.693
|
Operationele Marge
|
9,07%
|
9,5%
|
7,73%
|
11,65%
|
15,82%
|
15,3%
|
Resultaat voor belastingen (EBT)
1 |
2.634
|
2.955
|
2.338
|
3.697
|
6.026
|
6.029
|
Nettowinst (verlies)
1 |
1.587
|
1.713
|
1.475
|
2.459
|
3.775
|
3.736
|
Nettomarge
|
5,83%
|
6,01%
|
5,31%
|
8,31%
|
10,99%
|
10,04%
|
WPA
2 |
128,4
|
138,6
|
119,3
|
198,7
|
304,9
|
302,7
|
Free Cash Flow
1 |
2.024
|
1.541
|
283,8
|
2.761
|
1.888
|
918,2
|
FCF-marge
|
7,44%
|
5,41%
|
1,02%
|
9,34%
|
5,5%
|
2,47%
|
Kasstroomconversie (ebitda)
|
56,64%
|
41,67%
|
8,88%
|
60,42%
|
28,77%
|
13,35%
|
Kasstroomconversie (nettowinst)
|
127,52%
|
89,98%
|
19,24%
|
112,28%
|
50,03%
|
24,58%
|
Dividend per aandeel
2 |
26,00
|
28,00
|
28,00
|
30,00
|
37,00
|
47,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
13.561
|
12.720
|
15.977
|
8.416
|
8.021
|
18.028
|
9.140
|
8.258
|
18.206
|
9.797
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
971
|
1.120
|
2.499
|
1.130
|
1.101
|
2.906
|
1.588
|
730
|
1.920
|
1.342
|
Operationele Marge
|
7,16%
|
8,81%
|
15,64%
|
13,43%
|
13,73%
|
16,12%
|
17,37%
|
8,84%
|
10,55%
|
13,7%
|
Resultaat voor belastingen (EBT)
1 |
1.074
|
1.172
|
2.672
|
1.281
|
1.550
|
3.595
|
1.467
|
1.022
|
2.442
|
1.301
|
Nettowinst (verlies)
1 |
637
|
752
|
1.658
|
783
|
640
|
1.948
|
943
|
337
|
1.215
|
829
|
Nettomarge
|
4,7%
|
5,91%
|
10,38%
|
9,3%
|
7,98%
|
10,81%
|
10,32%
|
4,08%
|
6,67%
|
8,46%
|
WPA
2 |
51,59
|
60,80
|
133,9
|
63,19
|
51,89
|
157,9
|
76,38
|
27,34
|
98,45
|
67,10
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
13/11/20
|
15/11/21
|
14/02/22
|
10/08/22
|
11/11/22
|
13/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.105
|
10.103
|
10.166
|
13.046
|
13.932
|
14.834
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.024
|
1.541
|
284
|
2.761
|
1.889
|
918
|
ROE (netto-inkomsten/eigen vermogen)
|
6,24%
|
6,48%
|
4,99%
|
7,8%
|
11,6%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
4,07%
|
4,2%
|
3,24%
|
4,94%
|
7,07%
|
6,77%
|
Totale activa
1 |
38.955
|
40.783
|
45.502
|
49.806
|
53.360
|
55.183
|
Nettoactief per aandeel
2 |
2.285
|
2.378
|
2.463
|
2.695
|
2.960
|
3.251
|
Cashflow per aandeel
2 |
867,0
|
961,0
|
955,0
|
1.188
|
1.231
|
1.270
|
Capex
1 |
694
|
1.284
|
1.092
|
654
|
837
|
1.435
|
Capex/omzet
|
2,55%
|
4,51%
|
3,93%
|
2,21%
|
2,44%
|
3,86%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,50% | 190 mln. | | +3,52% | 147 mld. | | +18,33% | 128 mld. | | +32,16% | 127 mld. | | +10,74% | 61,62 mld. | | +5,93% | 40,38 mld. | | +93,63% | 34,81 mld. | | +7,15% | 32,06 mld. | | -12,73% | 31,05 mld. | | +2,93% | 27,08 mld. |
Elektrische componenten & apparatuur - Andere
|