NIPPON CHEMI-CON CORPORATION Toevoegen aan een lijst
Financiën Nippon Chemi-Con Corporation
Aandelen
6997
JP3701200002
Elektrische componenten & apparatuur
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.584 JPY | -1,12% |
|
-2,03% | +21,08% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 31.021 | 19.360 | 39.386 | 38.389 | 42.625 | 35.087 | - | - |
| Bedrijfswaarde 1 | 62.713 | 52.899 | 73.519 | 72.168 | 86.831 | 31.912 | 75.599 | 70.895 |
| K/w-verhouding | 33,8 x | -3,27 x | 16,9 x | -3,17 x | 18,8 x | -1,42 x | 5,44 x | 4,3 x |
| Dividendrendement | 1,57% | - | - | - | - | 0,94% | - | - |
| Marktkapitalisatie/omzet | 0,22 x | 0,17 x | 0,36 x | 0,27 x | 0,26 x | 0,21 x | 0,23 x | 0,22 x |
| Bedrijfswaarde/omzet | 0,44 x | 0,46 x | 0,66 x | 0,51 x | 0,54 x | 0,21 x | 0,51 x | 0,43 x |
| Bedrijfswaarde/EBITDA | 5,16 x | 11 x | 8,15 x | 4,79 x | 4,51 x | 4,86 x | 4,64 x | 3,73 x |
| Bedrijfswaarde/FCF | -2,68 x | -31,2 x | -76 x | -701 x | -7,42 x | -1,32 x | 11,6 x | 8,32 x |
| FCF Yield | -37,3% | -3,2% | -1,32% | -0,14% | -13,5% | -75,7% | 8,65% | 12% |
| Price to Book | 0,65 x | 0,49 x | 0,76 x | 0,86 x | 0,85 x | 0,82 x | 0,88 x | 0,62 x |
| Aantal aandelen (in duizenden) | 16.284 | 16.282 | 20.281 | 20.279 | 20.278 | 21.902 | - | - |
| Referentieprijs 2 | 1.905 | 1.189 | 1.942 | 1.893 | 2.102 | 1.602 | 1.602 | 1.602 |
| Datum van publicatie | 10/05/19 | 25/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 140.951 | 114.599 | 110.788 | 140.316 | 161.881 | 150.740 | 149.380 | 163.135 |
| EBITDA 1 | 12.161 | 4.825 | 9.020 | 15.051 | 19.271 | 15.434 | 16.282 | 18.988 |
| Bedrijfsresultaat (EBIT) 1 | 5.137 | -2.891 | 2.971 | 8.798 | 12.939 | 9.422 | 10.274 | 12.016 |
| Operationele Marge | 3,64% | -2,52% | 2,68% | 6,27% | 7,99% | 6,25% | 6,88% | 7,37% |
| Resultaat voor belastingen (EBT) 1 | 2.263 | -5.173 | 2.256 | -10.462 | 4.528 | -19.041 | 8.311 | 10.775 |
| Nettowinst (verlies) 1 | 917 | -5.926 | 2.038 | -12.124 | 2.273 | -21.291 | 6.441 | 8.195 |
| Nettomarge | 0,65% | -5,17% | 1,84% | -8,64% | 1,4% | -14,12% | 4,31% | 5,02% |
| WPA 2 | 56,36 | -364,0 | 114,8 | -597,9 | 112,1 | -1.029 | 294,5 | 372,6 |
| Free Cash Flow 1 | -23.409 | -1.695 | -967 | -103 | -11.696 | -24.154 | 6.537 | 8.522 |
| FCF-marge | -16,61% | -1,48% | -0,87% | -0,07% | -7,23% | -16,02% | 4,38% | 5,22% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | 40,15% | 44,88% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | 101,49% | 103,99% |
| Dividend per aandeel 2 | 30,00 | - | - | - | - | 15,00 | - | - |
| Datum van publicatie | 10/05/19 | 25/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 57.576 | 57.023 | 52.187 | 58.601 | 33.119 | 66.502 | 35.989 | 37.825 | 38.439 | 38.602 | 77.041 | 42.858 | 41.982 | 84.840 | 41.137 | 39.204 | 80.341 | 35.680 | 34.719 | 70.399 | 35.486 | 35.746 | 71.232 | 37.714 | 37.814 | 75.528 | 79.665 | 83.070 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.464 | - | 3.774 | 3.849 | - | 4.309 | 4.349 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -1.638 | -1.253 | 207 | - | 1.681 | 3.492 | 2.599 | 2.707 | 2.447 | 2.406 | 4.853 | 4.160 | 3.926 | 8.086 | 2.413 | 2.710 | 5.123 | 2.085 | 2.214 | 4.299 | 1.974 | 2.049 | 4.023 | 2.509 | 2.214 | 5.059 | 4.976 | 5.819 |
| Operationele Marge | -2,84% | -2,2% | 0,4% | - | 5,08% | 5,25% | 7,22% | 7,16% | 6,37% | 6,23% | 6,3% | 9,71% | 9,35% | 9,53% | 5,87% | 6,91% | 6,38% | 5,84% | 6,38% | 6,11% | 5,56% | 5,73% | 5,65% | 6,65% | 5,85% | 6,7% | 6,25% | 7% |
| Resultaat voor belastingen (EBT) 1 | -2.094 | - | -174 | - | - | 3.301 | -15.995 | 2.232 | -1.751 | - | 458 | 3.000 | - | 4.070 | -13.272 | - | -21.500 | 1.039 | 1.420 | 2.459 | 1.534 | 1.559 | 3.093 | 2.069 | 2.059 | 4.129 | 4.046 | 4.889 |
| Nettowinst (verlies) 1 | -2.485 | - | -154 | - | 985 | 2.497 | -16.169 | 1.548 | -2.281 | 1.767 | -514 | 2.567 | 220 | 2.787 | -13.827 | -8.954 | -22.781 | 640 | 850 | 1.490 | 1.226 | 1.246 | 2.473 | 1.654 | 1.646 | 3.301 | 3.235 | 3.909 |
| Nettomarge | -4,32% | - | -0,3% | - | 2,97% | 3,75% | -44,93% | 4,09% | -5,93% | 4,58% | -0,67% | 5,99% | 0,52% | 3,29% | -33,61% | -22,84% | -28,36% | 1,79% | 2,45% | 2,12% | 3,45% | 3,49% | 3,47% | 4,39% | 4,35% | 4,37% | 4,06% | 4,71% |
| WPA 2 | -152,6 | - | -9,480 | - | 48,57 | 123,1 | -797,3 | 76,30 | -112,5 | - | -25,35 | 126,6 | - | 137,4 | -681,9 | - | -1.123 | 41,62 | 52,72 | - | 60,50 | 61,50 | 122,0 | 81,60 | 81,20 | 163,0 | 160,0 | 193,0 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 25/05/20 | 4/11/20 | 10/05/21 | 4/11/21 | 4/11/21 | 3/02/22 | 10/05/22 | 4/08/22 | 7/11/22 | 7/11/22 | 6/02/23 | 10/05/23 | 10/05/23 | 3/08/23 | 8/11/23 | 8/11/23 | 7/02/24 | 10/05/24 | 10/05/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 31.692 | 33.539 | 34.133 | 33.779 | 44.206 | 39.912 | 40.512 | 35.807 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,606 x | 6,951 x | 3,784 x | 2,244 x | 2,294 x | 2,586 x | 2,488 x | 1,886 x |
| Free Cash Flow 1 | -23.409 | -1.695 | -967 | -103 | -11.696 | -24.154 | 6.537 | 8.523 |
| ROE (netto-inkomsten/eigen vermogen) | 1,9% | -13,6% | 4,5% | -25,3% | 4,8% | -41,2% | 11,7% | 14,4% |
| ROA (netto-inkomsten/totale activa) | 3,43% | -3,06% | 1,5% | -8,2% | 6,9% | -13,1% | 3,6% | 4,3% |
| Totale activa 1 | 26.708 | 193.973 | 135.995 | 147.794 | 32.964 | 157.700 | 178.926 | 190.589 |
| Nettoactief per aandeel 2 | 2.922 | 2.423 | 2.545 | 2.190 | 2.478 | 1.777 | 1.819 | 2.571 |
| Cashflow per aandeel 2 | 488,0 | 110,0 | 455,0 | -290,0 | 424,0 | -702,0 | 640,0 | 747,0 |
| Capex 1 | 9.553 | 5.620 | 3.477 | 5.858 | 7.704 | 11.195 | 8.000 | 7.750 |
| Capex/omzet | 6,78% | 4,9% | 3,14% | 4,17% | 4,76% | 7,43% | 5,36% | 4,75% |
| Datum van publicatie | 10/05/19 | 25/05/20 | 10/05/21 | 10/05/22 | 10/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
3
Laatste slotkoers
1.602
JPY
Gemiddelde koersdoel
1.353
JPY
Spread / Gemiddelde doel
-15,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +21,08% | 226 mln. | |
| +7,80% | 45,72 mld. | |
| +158,83% | 4,99 mld. | |
| -1,08% | 2,88 mld. | |
| -2,67% | 2,84 mld. | |
| +94,94% | 1,27 mld. | |
| -32,83% | 1,09 mld. | |
| -9,73% | 995 mln. | |
| +52,98% | 943 mln. | |
| -14,43% | 914 mln. |
- Beurs
- Aandelen
- Koers 6997
- Financiën Nippon Chemi-Con Corporation
