slotkoers
NSE India S.E.
00:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.809
INR
|
-1,57%
|
|
+2,51%
|
+5,91%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
110.484
|
205.717
|
353.343
|
431.331
|
872.789
|
-
|
-
|
Bedrijfswaarde
1 |
108.492
|
196.099
|
342.336
|
412.419
|
860.645
|
853.622
|
843.962
|
K/w-verhouding
|
14,6
x
|
23,4
x
|
39
x
|
34
x
|
51,5
x
|
44,7
x
|
38,1
x
|
Dividendrendement
|
0,94%
|
0,72%
|
0,59%
|
0,69%
|
0,43%
|
0,5%
|
0,57%
|
Marktkapitalisatie/omzet
|
1,24
x
|
2,3
x
|
2,9
x
|
3,06
x
|
5
x
|
4,33
x
|
3,75
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
2,2
x
|
2,81
x
|
2,92
x
|
4,93
x
|
4,23
x
|
3,63
x
|
Bedrijfswaarde/EBITDA
|
9,56
x
|
16,8
x
|
27,1
x
|
22,3
x
|
35,6
x
|
30,7
x
|
26,1
x
|
Bedrijfswaarde/FCF
|
-238
x
|
18,7
x
|
-2.296
x
|
42,6
x
|
159
x
|
77,5
x
|
58,9
x
|
FCF Yield
|
-0,42%
|
5,36%
|
-0,04%
|
2,35%
|
0,63%
|
1,29%
|
1,7%
|
Price to Book
|
2,88
x
|
4,33
x
|
6,37
x
|
6,52
x
|
10,9
x
|
9,2
x
|
7,74
x
|
Aantal aandelen (in duizenden)
|
148.891
|
149.119
|
149.443
|
149.765
|
150.253
|
-
|
-
|
Referentieprijs
2 |
742,0
|
1.380
|
2.364
|
2.880
|
5.809
|
5.809
|
5.809
|
Datum van publicatie
|
30/05/20
|
13/05/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
80.493
|
89.227
|
89.265
|
122.038
|
141.078
|
174.408
|
201.663
|
232.750
|
EBITDA
1 |
10.142
|
11.350
|
11.670
|
12.652
|
18.521
|
24.183
|
27.810
|
32.336
|
Bedrijfsresultaat (EBIT)
1 |
8.728
|
10.595
|
9.804
|
10.637
|
16.430
|
21.683
|
24.753
|
28.721
|
Operationele Marge
|
10,84%
|
11,87%
|
10,98%
|
8,72%
|
11,65%
|
12,43%
|
12,27%
|
12,34%
|
Resultaat voor belastingen (EBT)
1 |
7.561
|
10.100
|
10.650
|
11.159
|
17.073
|
22.449
|
26.044
|
30.537
|
Nettowinst (verlies)
1 |
5.003
|
7.591
|
8.821
|
9.173
|
12.700
|
16.898
|
19.491
|
22.860
|
Nettomarge
|
6,22%
|
8,51%
|
9,88%
|
7,52%
|
9%
|
9,69%
|
9,67%
|
9,82%
|
WPA
2 |
-
|
50,97
|
58,96
|
60,60
|
84,61
|
112,7
|
129,8
|
152,3
|
Free Cash Flow
1 |
9.438
|
-455
|
10.512
|
-149,1
|
9.691
|
5.403
|
11.012
|
14.334
|
FCF-marge
|
11,73%
|
-0,51%
|
11,78%
|
-0,12%
|
6,87%
|
3,1%
|
5,46%
|
6,16%
|
Kasstroomconversie (ebitda)
|
93,06%
|
-
|
90,08%
|
-
|
52,33%
|
22,34%
|
39,6%
|
44,33%
|
Kasstroomconversie (nettowinst)
|
188,65%
|
-
|
119,17%
|
-
|
76,31%
|
31,98%
|
56,5%
|
62,7%
|
Dividend per aandeel
2 |
-
|
7,000
|
10,00
|
14,00
|
20,00
|
24,86
|
28,91
|
33,38
|
Datum van publicatie
|
15/05/19
|
30/05/20
|
13/05/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
31.288
|
33.720
|
39.700
|
27.366
|
33.324
|
37.152
|
43.237
|
38.894
|
42.177
|
43.405
|
50.547
|
43.413
|
48.889
|
49.596
|
EBITDA
1 |
3.028
|
3.617
|
4.763
|
3.111
|
4.276
|
5.038
|
6.095
|
5.486
|
6.089
|
5.695
|
6.879
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.491
|
3.106
|
4.261
|
2.601
|
3.754
|
4.514
|
5.561
|
4.914
|
5.486
|
5.076
|
6.267
|
5.341
|
6.582
|
6.270
|
Operationele Marge
|
7,96%
|
9,21%
|
10,73%
|
9,5%
|
11,26%
|
12,15%
|
12,86%
|
12,63%
|
13,01%
|
11,7%
|
12,4%
|
12,3%
|
13,46%
|
12,64%
|
Resultaat voor belastingen (EBT)
1 |
2.663
|
3.247
|
4.300
|
2.960
|
3.593
|
4.818
|
5.731
|
5.305
|
5.572
|
5.464
|
6.478
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.979
|
3.145
|
3.253
|
2.198
|
2.678
|
3.576
|
4.248
|
3.993
|
4.256
|
4.128
|
4.801
|
-
|
-
|
-
|
Nettomarge
|
6,33%
|
9,33%
|
8,19%
|
8,03%
|
8,04%
|
9,63%
|
9,82%
|
10,27%
|
10,09%
|
9,51%
|
9,5%
|
-
|
-
|
-
|
WPA
2 |
13,19
|
21,03
|
21,47
|
14,65
|
17,84
|
23,82
|
52,10
|
26,57
|
28,26
|
27,40
|
32,70
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/10/21
|
21/01/22
|
10/05/22
|
19/07/22
|
18/10/22
|
19/01/23
|
12/05/23
|
18/07/23
|
18/10/23
|
18/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.256
|
1.992
|
9.618
|
11.007
|
18.912
|
12.145
|
19.167
|
28.827
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.438
|
-455
|
10.512
|
-149
|
9.691
|
5.403
|
11.012
|
14.334
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
22,7%
|
20,5%
|
17,6%
|
20,9%
|
22,7%
|
22%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,1%
|
13,6%
|
12,6%
|
15,1%
|
13,9%
|
14,5%
|
14,3%
|
Totale activa
1 |
-
|
57.949
|
64.881
|
72.823
|
84.187
|
121.565
|
134.421
|
159.864
|
Nettoactief per aandeel
2 |
-
|
258,0
|
319,0
|
371,0
|
442,0
|
531,0
|
631,0
|
751,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
34,10
|
95,10
|
111,0
|
135,0
|
155,0
|
Capex
1 |
2.861
|
2.901
|
1.870
|
5.200
|
4.584
|
8.668
|
6.564
|
5.623
|
Capex/omzet
|
3,55%
|
3,25%
|
2,1%
|
4,26%
|
3,25%
|
4,97%
|
3,26%
|
2,42%
|
Datum van publicatie
|
15/05/19
|
30/05/20
|
13/05/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5.809
INR Gemiddelde koersdoel
5.398
INR Spread / Gemiddelde doel -7,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,91% | 10,46 mld. | | +6,70% | 152 mld. | | +24,52% | 133 mld. | | +35,96% | 131 mld. | | +10,35% | 61,4 mld. | | +2,84% | 39,25 mld. | | +97,61% | 35,53 mld. | | +5,39% | 32,24 mld. | | -12,38% | 30,98 mld. | | +21,79% | 26,49 mld. |
Elektrische componenten & apparatuur - Andere
|