Vertraagde tijd
Japan Exchange
02:04:41 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.255
JPY
|
+1,78%
|
|
+4,65%
|
-6,00%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.893
|
33.953
|
28.050
|
34.833
|
27.040
|
24.744
|
Bedrijfswaarde
1 |
22.208
|
20.490
|
15.908
|
24.542
|
16.557
|
18.622
|
K/w-verhouding
|
19,5
x
|
17,2
x
|
15,2
x
|
19,3
x
|
15,6
x
|
15,3
x
|
Dividendrendement
|
2,16%
|
2,45%
|
2,88%
|
2,56%
|
3,3%
|
-
|
Marktkapitalisatie/omzet
|
1,6
x
|
1,47
x
|
1,15
x
|
1,39
x
|
1,03
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
0,88
x
|
0,65
x
|
0,98
x
|
0,63
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
5,97
x
|
5,68
x
|
3,61
x
|
5,54
x
|
3,64
x
|
4,27
x
|
Bedrijfswaarde/FCF
|
12,7
x
|
16,7
x
|
4,84
x
|
13,2
x
|
7,89
x
|
9,87
x
|
FCF Yield
|
7,84%
|
5,98%
|
20,7%
|
7,6%
|
12,7%
|
10,1%
|
Price to Book
|
1,67
x
|
1,53
x
|
1,25
x
|
1,38
x
|
1,15
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
27.717
|
27.717
|
26.920
|
28.717
|
25.509
|
25.509
|
Referentieprijs
2 |
1.295
|
1.225
|
1.042
|
1.213
|
1.060
|
970,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.454
|
23.157
|
24.446
|
24.996
|
26.141
|
26.804
|
EBITDA
1 |
3.722
|
3.605
|
4.410
|
4.429
|
4.543
|
4.364
|
Bedrijfsresultaat (EBIT)
1 |
2.537
|
2.499
|
2.581
|
2.467
|
2.524
|
2.282
|
Operationele Marge
|
11,3%
|
10,79%
|
10,56%
|
9,87%
|
9,66%
|
8,51%
|
Resultaat voor belastingen (EBT)
1 |
2.734
|
2.926
|
2.728
|
2.503
|
2.622
|
2.390
|
Nettowinst (verlies)
1 |
1.872
|
1.970
|
1.846
|
1.691
|
1.762
|
1.618
|
Nettomarge
|
8,34%
|
8,51%
|
7,55%
|
6,77%
|
6,74%
|
6,04%
|
WPA
2 |
66,30
|
71,18
|
68,52
|
62,87
|
68,15
|
63,43
|
Free Cash Flow
1 |
1.742
|
1.225
|
3.289
|
1.866
|
2.098
|
1.886
|
FCF-marge
|
7,76%
|
5,29%
|
13,45%
|
7,46%
|
8,02%
|
7,04%
|
Kasstroomconversie (ebitda)
|
46,81%
|
33,97%
|
74,58%
|
42,13%
|
46,18%
|
43,23%
|
Kasstroomconversie (nettowinst)
|
93,06%
|
62,16%
|
178,16%
|
110,34%
|
119,06%
|
116,59%
|
Dividend per aandeel
2 |
28,00
|
30,00
|
30,00
|
31,00
|
35,00
|
-
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.083
|
14.390
|
15.398
|
5.339
|
10.976
|
16.018
|
5.214
|
11.800
|
17.716
|
6.275
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.679
|
2.651
|
2.881
|
71
|
2.996
|
2.698
|
-217
|
3.221
|
3.029
|
92
|
Operationele Marge
|
19,02%
|
18,42%
|
18,71%
|
1,33%
|
27,3%
|
16,84%
|
-4,16%
|
27,3%
|
17,1%
|
1,47%
|
Resultaat voor belastingen (EBT)
1 |
2.718
|
2.824
|
2.956
|
99
|
3.018
|
2.755
|
-175
|
3.248
|
3.058
|
136
|
Nettowinst (verlies)
1 |
1.856
|
1.956
|
2.032
|
58
|
2.056
|
1.864
|
-116
|
2.224
|
2.074
|
134
|
Nettomarge
|
13,18%
|
13,59%
|
13,2%
|
1,09%
|
18,73%
|
11,64%
|
-2,22%
|
18,85%
|
11,71%
|
2,14%
|
WPA
2 |
68,87
|
72,66
|
77,56
|
2,940
|
80,60
|
73,05
|
-4,530
|
87,18
|
81,31
|
5,240
|
Dividend per aandeel
|
15,00
|
17,00
|
16,00
|
-
|
-
|
18,00
|
-
|
-
|
18,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
13.685
|
13.463
|
12.142
|
10.291
|
10.483
|
6.122
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.742
|
1.225
|
3.289
|
1.866
|
2.098
|
1.887
|
ROE (netto-inkomsten/eigen vermogen)
|
8,73%
|
9,09%
|
8,34%
|
7,38%
|
7,54%
|
6,78%
|
ROA (netto-inkomsten/totale activa)
|
5,52%
|
5,39%
|
5,22%
|
4,44%
|
4,39%
|
3,94%
|
Totale activa
1 |
33.941
|
36.534
|
35.385
|
38.048
|
40.152
|
41.111
|
Nettoactief per aandeel
2 |
775,0
|
800,0
|
834,0
|
878,0
|
918,0
|
956,0
|
Cashflow per aandeel
2 |
423,0
|
404,0
|
442,0
|
481,0
|
479,0
|
297,0
|
Capex
1 |
481
|
325
|
346
|
448
|
154
|
106
|
Capex/omzet
|
2,14%
|
1,4%
|
1,42%
|
1,79%
|
0,59%
|
0,4%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,00% | 202 mln. | | +0,31% | 138 mld. | | +20,13% | 77,06 mld. | | -10,66% | 40,03 mld. | | +13,91% | 37,98 mld. | | +0,59% | 30,75 mld. | | -5,91% | 17,11 mld. | | +13,10% | 15,1 mld. | | +9,35% | 10,57 mld. | | -8,97% | 4,71 mld. |
Professionele informatiediensten - Andere
|