slotkoers
INDONESIA S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
346
IDR
|
-0,57%
|
|
-1,14%
|
+2,37%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.210.185
|
2.103.798
|
1.538.778
|
1.122.026
|
1.258.272
|
1.354.445
|
Bedrijfswaarde
1 |
1.291.886
|
2.294.846
|
1.031.064
|
428.758
|
753.291
|
705.422
|
K/w-verhouding
|
4,83
x
|
5,03
x
|
-27
x
|
12
x
|
19,4
x
|
10,8
x
|
Dividendrendement
|
2,65%
|
-
|
-
|
1,43%
|
1,27%
|
-
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,47
x
|
0,78
x
|
0,64
x
|
0,57
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,51
x
|
0,52
x
|
0,24
x
|
0,34
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
2,75
x
|
3,41
x
|
23,5
x
|
3,2
x
|
6,69
x
|
3,47
x
|
Bedrijfswaarde/FCF
|
-43,8
x
|
-14,6
x
|
2,74
x
|
0,72
x
|
-4,17
x
|
5,67
x
|
FCF Yield
|
-2,28%
|
-6,87%
|
36,5%
|
138%
|
-24%
|
17,6%
|
Price to Book
|
0,65
x
|
0,94
x
|
0,69
x
|
0,48
x
|
0,53
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
4.007.235
|
4.007.235
|
4.007.235
|
4.007.235
|
4.007.235
|
4.007.235
|
Referentieprijs
2 |
302,0
|
525,0
|
384,0
|
280,0
|
314,0
|
338,0
|
Datum van publicatie
|
29/03/19
|
13/04/20
|
14/06/21
|
31/05/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.239.937
|
4.500.555
|
1.968.859
|
1.761.740
|
2.221.091
|
2.764.212
|
EBITDA
1 |
469.122
|
672.315
|
43.879
|
133.789
|
112.663
|
203.546
|
Bedrijfsresultaat (EBIT)
1 |
369.837
|
571.925
|
-42.362
|
102.249
|
75.453
|
155.581
|
Operationele Marge
|
8,72%
|
12,71%
|
-2,15%
|
5,8%
|
3,4%
|
5,63%
|
Resultaat voor belastingen (EBT)
1 |
340.661
|
546.607
|
-50.672
|
108.899
|
86.788
|
139.646
|
Nettowinst (verlies)
1 |
250.758
|
417.952
|
-56.914
|
93.738
|
64.947
|
125.302
|
Nettomarge
|
5,91%
|
9,29%
|
-2,89%
|
5,32%
|
2,92%
|
4,53%
|
WPA
2 |
62,58
|
104,3
|
-14,20
|
23,39
|
16,21
|
31,27
|
Free Cash Flow
1 |
-29.465
|
-157.548
|
376.147
|
593.760
|
-180.506
|
124.354
|
FCF-marge
|
-0,69%
|
-3,5%
|
19,1%
|
33,7%
|
-8,13%
|
4,5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
857,24%
|
443,8%
|
-
|
61,09%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
633,42%
|
-
|
99,24%
|
Dividend per aandeel
2 |
8,000
|
-
|
-
|
4,000
|
4,000
|
-
|
Datum van publicatie
|
29/03/19
|
13/04/20
|
14/06/21
|
31/05/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
81.701
|
191.048
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
507.714
|
693.267
|
504.981
|
649.023
|
Hefboom (schuld/ebitda)
|
0,1742
x
|
0,2842
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-29.465
|
-157.548
|
376.147
|
593.760
|
-180.506
|
124.354
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
17,9%
|
-3,11%
|
3,89%
|
2,42%
|
4,5%
|
ROA (netto-inkomsten/totale activa)
|
7,39%
|
10,5%
|
-0,81%
|
2,23%
|
1,71%
|
3,37%
|
Totale activa
1 |
3.394.816
|
3.976.216
|
7.057.813
|
4.206.153
|
3.802.745
|
3.719.934
|
Nettoactief per aandeel
2 |
466,0
|
560,0
|
557,0
|
581,0
|
593,0
|
620,0
|
Cashflow per aandeel
2 |
23,20
|
14,10
|
68,80
|
117,0
|
76,30
|
187,0
|
Capex
1 |
14.500
|
34.703
|
27.317
|
26.324
|
6.494
|
17.781
|
Capex/omzet
|
0,34%
|
0,77%
|
1,39%
|
1,49%
|
0,29%
|
0,64%
|
Datum van publicatie
|
29/03/19
|
13/04/20
|
14/06/21
|
31/05/22
|
5/04/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,37% | 86,64 mln. | | +37,58% | 16,48 mld. | | +39,31% | 5,14 mld. | | +12,65% | 4,54 mld. | | -7,37% | 4,45 mld. | | +24,61% | 4,4 mld. | | +13,39% | 4,05 mld. | | +61,80% | 3,03 mld. | | +71,03% | 2,35 mld. | | +8,43% | 2,3 mld. |
Draden & Kabels
|