Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.175
JPY
|
-1,01%
|
|
-21,03%
|
-11,25%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.064
|
6.588
|
11.477
|
11.238
|
12.635
|
15.627
|
-
|
Bedrijfswaarde
1 |
6.321
|
2.025
|
5.673
|
6.313
|
8.866
|
23.807
|
15.627
|
K/w-verhouding
|
9,13
x
|
-9,73
x
|
23,1
x
|
9,6
x
|
9,97
x
|
8,06
x
|
6,51
x
|
Dividendrendement
|
3,28%
|
2,77%
|
1,84%
|
3,13%
|
3,16%
|
2,79%
|
4,26%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,3
x
|
0,59
x
|
0,5
x
|
0,45
x
|
0,77
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,3
x
|
0,59
x
|
0,5
x
|
0,45
x
|
0,77
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
4.232.937
x
|
4.887.574
x
|
8.048.465
x
|
-
|
5.013.879
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
463.995.035
x
|
-10.890.000
x
|
8.377.453
x
|
26.319.198
x
|
-10.590.927
x
|
23.830.791
x
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
0%
|
-
|
Price to Book
|
0,6
x
|
0,36
x
|
0,59
x
|
0,52
x
|
0,6
x
|
0,97
x
|
-
|
Aantal aandelen (in duizenden)
|
14.143
|
14.048
|
14.048
|
14.048
|
13.300
|
13.300
|
-
|
Referentieprijs
2 |
853,0
|
469,0
|
817,0
|
800,0
|
950,0
|
1.175
|
1.175
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
24.369
|
21.875
|
19.436
|
22.675
|
28.088
|
31.005
|
32.000
|
EBITDA
|
2.850
|
1.348
|
1.426
|
-
|
2.520
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.833
|
256
|
416
|
1.316
|
1.629
|
3.407
|
3.000
|
Operationele Marge
|
7,52%
|
1,17%
|
2,14%
|
5,8%
|
5,8%
|
10,99%
|
9,38%
|
Resultaat voor belastingen (EBT)
|
1.793
|
290
|
612
|
1.320
|
1.651
|
3.473
|
-
|
Nettowinst (verlies)
1 |
1.339
|
-680
|
497
|
1.147
|
1.241
|
2.955
|
2.400
|
Nettomarge
|
5,49%
|
-3,11%
|
2,56%
|
5,06%
|
4,42%
|
9,53%
|
7,5%
|
WPA
2 |
93,44
|
-48,22
|
35,42
|
83,30
|
95,33
|
222,2
|
180,5
|
Free Cash Flow
|
26
|
-605
|
1.370
|
427
|
-1.193
|
999
|
-
|
FCF-marge
|
0,11%
|
-2,77%
|
7,05%
|
1,88%
|
-4,25%
|
3,22%
|
-
|
Kasstroomconversie (ebitda)
|
0,91%
|
-
|
96,07%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
1,94%
|
-
|
275,65%
|
37,23%
|
-
|
33,81%
|
-
|
Dividend per aandeel
2 |
28,00
|
13,00
|
15,00
|
25,00
|
30,00
|
50,00
|
50,00
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.842
|
10.033
|
8.897
|
10.539
|
5.638
|
10.643
|
5.417
|
6.287
|
-
|
12.904
|
6.971
|
-
|
6.829
|
13.812
|
9.885
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
181
|
75
|
13
|
403
|
349
|
427
|
133
|
102
|
205
|
307
|
313
|
1.009
|
565
|
1.127
|
2.215
|
Operationele Marge
|
1,53%
|
0,75%
|
0,15%
|
3,82%
|
6,19%
|
4,01%
|
2,46%
|
1,62%
|
-
|
2,38%
|
4,49%
|
-
|
8,27%
|
8,16%
|
22,41%
|
Resultaat voor belastingen (EBT)
1 |
146
|
-
|
21
|
-
|
-
|
432
|
170
|
120
|
-
|
252
|
357
|
-
|
614
|
1.174
|
2.241
|
Nettowinst (verlies)
1 |
110
|
-
|
-27
|
-
|
-
|
321
|
108
|
12
|
-
|
134
|
221
|
-
|
400
|
827
|
1.655
|
Nettomarge
|
0,93%
|
-
|
-0,3%
|
-
|
-
|
3,02%
|
1,99%
|
0,19%
|
-
|
1,04%
|
3,17%
|
-
|
5,86%
|
5,99%
|
16,74%
|
WPA
2 |
7,790
|
-
|
-1,920
|
-
|
-
|
22,86
|
7,690
|
0,9800
|
-
|
10,46
|
16,98
|
-
|
30,11
|
62,19
|
124,5
|
Dividend per aandeel
|
8,000
|
-
|
5,000
|
-
|
-
|
8,000
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
5/11/19
|
15/05/20
|
6/11/20
|
7/05/21
|
9/11/21
|
9/11/21
|
27/01/22
|
29/07/22
|
8/11/22
|
8/11/22
|
30/01/23
|
10/05/23
|
28/07/23
|
7/11/23
|
29/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.743
|
4.563
|
5.804
|
4.925
|
3.769
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
26
|
-605
|
1.370
|
427
|
-1.193
|
999
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
-3,5%
|
2,6%
|
5,9%
|
6,1%
|
13%
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,4%
|
0,92%
|
1,8%
|
5,05%
|
5,87%
|
10,8%
|
-
|
Totale activa
1 |
20.912
|
-73.573
|
27.553
|
22.709
|
21.133
|
27.405
|
-
|
Nettoactief per aandeel
|
1.411
|
1.316
|
1.376
|
1.542
|
1.584
|
1.837
|
-
|
Cashflow per aandeel
|
160,0
|
24,80
|
103,0
|
150,0
|
163,0
|
290,0
|
-
|
Capex
|
720
|
641
|
359
|
704
|
995
|
1.304
|
-
|
Capex/omzet
|
2,95%
|
2,93%
|
1,85%
|
3,1%
|
3,54%
|
4,21%
|
-
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,25% | 101 mln. | | +22,11% | 124 mld. | | -10,76% | 65,52 mld. | | -8,26% | 20,75 mld. | | +2,65% | 16,79 mld. | | -26,91% | 15,51 mld. | | -9,98% | 11 mld. | | -11,86% | 4,74 mld. | | -9,36% | 4,3 mld. | | +5,12% | 3,98 mld. |
Batterijen & Ononderbreekbare voedingen
|