SANYO DENKI CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 7.210 JPY | +0,14% |
|
-2,57% | +14,99% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 48.057 | 52.714 | 71.289 | 59.603 | 74.491 | 87.248 | - | - |
| Bedrijfswaarde 1 | 51.360 | 57.045 | 75.169 | 60.810 | 74.096 | 85.431 | 63.227 | 61.259 |
| K/w-verhouding | 9,64 x | 124 x | 18,1 x | 6,61 x | 6,52 x | 8,13 x | 11,3 x | 9,16 x |
| Dividendrendement | 2,77% | 2,07% | 1,53% | 2,34% | 2,2% | 2,06% | 1,94% | 2,01% |
| Marktkapitalisatie/omzet | 0,57 x | 0,75 x | 0,92 x | 0,59 x | 0,62 x | 0,76 x | 0,83 x | 0,76 x |
| Bedrijfswaarde/omzet | 0,61 x | 0,81 x | 0,97 x | 0,6 x | 0,61 x | 0,76 x | 0,61 x | 0,54 x |
| Bedrijfswaarde/EBITDA | 4,78 x | 9,1 x | 7,33 x | 3,66 x | 3,81 x | 4,84 x | 4 x | 3,17 x |
| Bedrijfswaarde/FCF | -10.058.835 x | 15.594.588 x | 92.572.105 x | 12.600.513 x | 19.315.972 x | 6.089.571 x | - | - |
| FCF Yield | -0% | 0% | 0% | 0% | 0% | 0% | - | - |
| Price to Book | 0,74 x | 0,84 x | 1,01 x | 0,74 x | 0,8 x | 0,76 x | 0,8 x | 0,73 x |
| Aantal aandelen (in duizenden) | 12.105 | 12.104 | 12.103 | 12.102 | 12.112 | 12.118 | - | - |
| Referentieprijs 2 | 3.970 | 4.355 | 5.890 | 4.925 | 6.150 | 7.200 | 7.200 | 7.200 |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 84.678 | 70.706 | 77.506 | 101.123 | 120.803 | 112.904 | 104.500 | 114.500 |
| EBITDA 1 | 10.747 | 6.266 | 10.259 | 16.622 | 19.435 | 17.652 | 15.800 | 19.300 |
| Bedrijfsresultaat (EBIT) 1 | 6.590 | 1.043 | 4.830 | 10.971 | 13.421 | 11.811 | 10.000 | 12.300 |
| Operationele Marge | 7,78% | 1,48% | 6,23% | 10,85% | 11,11% | 10,46% | 9,57% | 10,74% |
| Resultaat voor belastingen (EBT) 1 | 6.890 | 986 | 4.996 | 11.787 | 14.226 | 13.323 | - | 12.300 |
| Nettowinst (verlies) 1 | 4.983 | 426 | 3.942 | 9.015 | 11.410 | 10.477 | 7.650 | 9.450 |
| Nettomarge | 5,88% | 0,6% | 5,09% | 8,91% | 9,45% | 9,28% | 7,32% | 8,25% |
| WPA 2 | 411,7 | 35,22 | 325,7 | 744,9 | 942,9 | 867,5 | 636,8 | 786,2 |
| Free Cash Flow | -5.106 | 3.658 | 812 | 4.826 | 3.836 | 14.029 | - | - |
| FCF-marge | -6,03% | 5,17% | 1,05% | 4,77% | 3,18% | 12,43% | - | - |
| Kasstroomconversie (ebitda) | - | 58,38% | 7,92% | 29,03% | 19,74% | 79,48% | - | - |
| Kasstroomconversie (nettowinst) | - | 858,69% | 20,6% | 53,53% | 33,62% | 133,9% | - | - |
| Dividend per aandeel 2 | 110,0 | 90,00 | 90,00 | 115,0 | 135,0 | 145,0 | 140,0 | 145,0 |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet | 34.338 | 36.368 | 33.817 | 43.689 | 25.113 | 49.799 | 24.745 | 26.579 | 51.324 | 27.714 | 31.122 | 58.836 | 30.467 | 31.500 | 61.967 | 31.061 | 29.593 | 60.654 | 25.902 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -139 | 1.182 | 701 | 4.129 | 2.850 | 5.325 | 2.310 | 3.336 | 5.646 | 2.895 | 3.753 | 6.648 | 3.068 | 3.705 | 6.773 | 3.800 | 3.123 | 6.923 | 2.751 | 2.137 |
| Operationele Marge | -0,4% | 3,25% | 2,07% | 9,45% | 11,35% | 10,69% | 9,34% | 12,55% | 11% | 10,45% | 12,06% | 11,3% | 10,07% | 11,76% | 10,93% | 12,23% | 10,55% | 11,41% | 10,62% | - |
| Resultaat voor belastingen (EBT) | -247 | 1.233 | 605 | 4.391 | 2.898 | 5.510 | 2.564 | 3.713 | 6.277 | 3.939 | 4.264 | 8.203 | 2.272 | 3.751 | 6.023 | 4.817 | 3.465 | 8.282 | 2.381 | - |
| Nettowinst (verlies) | -491 | 917 | 391 | 3.551 | 2.163 | 4.072 | 1.972 | 2.971 | 4.943 | 3.309 | 2.944 | 6.253 | 1.958 | 3.199 | 5.157 | 3.447 | 2.349 | 5.796 | 2.018 | - |
| Nettomarge | -1,43% | 2,52% | 1,16% | 8,13% | 8,61% | 8,18% | 7,97% | 11,18% | 9,63% | 11,94% | 9,46% | 10,63% | 6,43% | 10,16% | 8,32% | 11,1% | 7,94% | 9,56% | 7,79% | - |
| WPA | -40,62 | 75,84 | 32,31 | 293,4 | 178,7 | 336,5 | 162,9 | 245,5 | 408,4 | 273,5 | 243,2 | 516,8 | 161,8 | 264,4 | 426,2 | 284,9 | 193,9 | 478,8 | 166,6 | - |
| Dividend per aandeel | 50,00 | 40,00 | 35,00 | 55,00 | - | 55,00 | - | - | 60,00 | - | - | 65,00 | - | - | - | - | - | 70,00 | - | - |
| Datum van publicatie | 31/10/19 | 11/05/20 | 30/10/20 | 27/04/21 | 29/10/21 | 29/10/21 | 31/01/22 | 27/04/22 | 27/04/22 | 1/08/22 | 31/10/22 | 31/10/22 | 31/01/23 | 27/04/23 | 27/04/23 | 31/07/23 | 31/10/23 | 31/10/23 | 31/01/24 | 25/04/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.303 | 4.331 | 3.880 | 1.207 | - | - | - | - |
| Nettokaspositie 1 | - | - | - | - | 395 | 12.896 | 24.021 | 25.990 |
| Hefboom (schuld/ebitda) | 0,3073 x | 0,6912 x | 0,3782 x | 0,0726 x | - | - | - | - |
| Free Cash Flow | -5.106 | 3.658 | 812 | 4.826 | 3.836 | 14.029 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 7,9% | 0,7% | 5,9% | 11,9% | 13,1% | 10,3% | 7,14% | 8,94% |
| ROA (netto-inkomsten/totale activa) | 4,66% | 0,93% | 4,54% | 9,72% | 10,4% | 9,05% | - | - |
| Totale activa 1 | 106.968 | 45.885 | 86.819 | 92.784 | 109.295 | 115.818 | - | - |
| Nettoactief per aandeel 2 | 5.355 | 5.166 | 5.815 | 6.664 | 7.695 | 9.259 | 9.045 | 9.854 |
| Cashflow per aandeel | 755,0 | 467,0 | 774,0 | 1.212 | 1.440 | 1.351 | - | - |
| Capex | 6.946 | 5.070 | 4.147 | 4.528 | 3.944 | 7.423 | - | - |
| Capex/omzet | 8,2% | 7,17% | 5,35% | 4,48% | 3,26% | 6,57% | - | - |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
7.200
JPY
Gemiddelde koersdoel
6.000
JPY
Spread / Gemiddelde doel
-16,67%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,99% | 572 mln. | |
| +9,02% | 159 mld. | |
| +28,53% | 141 mld. | |
| +37,22% | 131 mld. | |
| +17,49% | 65,68 mld. | |
| +2,21% | 39,37 mld. | |
| +105,56% | 35,49 mld. | |
| +7,32% | 31,79 mld. | |
| -12,77% | 30,66 mld. | |
| +9,72% | 29,17 mld. |
- Beurs
- Aandelen
- Koers 6516
- Financiën Sanyo Denki Co., Ltd.
