Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.573
JPY
|
-0,39%
|
|
-0,19%
|
+3,50%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
102.662
|
86.578
|
86.370
|
90.319
|
72.640
|
83.606
|
Bedrijfswaarde
1 |
65.266
|
46.999
|
45.764
|
43.634
|
26.609
|
38.902
|
K/w-verhouding
|
14,2
x
|
12,3
x
|
12,2
x
|
12
x
|
9,61
x
|
12,7
x
|
Dividendrendement
|
1,82%
|
2,26%
|
2,41%
|
2,38%
|
3,16%
|
2,98%
|
Marktkapitalisatie/omzet
|
1,49
x
|
1,29
x
|
1,28
x
|
1,4
x
|
1,1
x
|
1,27
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,7
x
|
0,68
x
|
0,67
x
|
0,4
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
5,74
x
|
4,22
x
|
3,99
x
|
3,69
x
|
2,22
x
|
3,83
x
|
Bedrijfswaarde/FCF
|
10,7
x
|
6,81
x
|
5,5
x
|
5,43
x
|
3,99
x
|
10,7
x
|
FCF Yield
|
9,35%
|
14,7%
|
18,2%
|
18,4%
|
25,1%
|
9,33%
|
Price to Book
|
1,09
x
|
0,88
x
|
0,86
x
|
0,84
x
|
0,68
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
44.423
|
44.422
|
43.402
|
43.071
|
41.016
|
40.215
|
Referentieprijs
2 |
2.311
|
1.949
|
1.990
|
2.097
|
1.771
|
2.079
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
68.840
|
67.043
|
67.727
|
64.735
|
65.903
|
65.897
|
EBITDA
1 |
11.380
|
11.125
|
11.484
|
11.809
|
12.004
|
10.166
|
Bedrijfsresultaat (EBIT)
1 |
10.346
|
10.083
|
10.354
|
10.670
|
10.883
|
8.969
|
Operationele Marge
|
15,03%
|
15,04%
|
15,29%
|
16,48%
|
16,51%
|
13,61%
|
Resultaat voor belastingen (EBT)
1 |
10.648
|
10.390
|
10.528
|
11.208
|
11.347
|
9.862
|
Nettowinst (verlies)
1 |
7.217
|
7.055
|
7.167
|
7.546
|
7.662
|
6.653
|
Nettomarge
|
10,48%
|
10,52%
|
10,58%
|
11,66%
|
11,63%
|
10,1%
|
WPA
2 |
162,5
|
158,8
|
162,6
|
174,1
|
184,2
|
163,7
|
Free Cash Flow
1 |
6.102
|
6.899
|
8.319
|
8.033
|
6.672
|
3.631
|
FCF-marge
|
8,86%
|
10,29%
|
12,28%
|
12,41%
|
10,12%
|
5,51%
|
Kasstroomconversie (ebitda)
|
53,62%
|
62,01%
|
72,44%
|
68,03%
|
55,58%
|
35,71%
|
Kasstroomconversie (nettowinst)
|
84,54%
|
97,79%
|
116,07%
|
106,46%
|
87,07%
|
54,57%
|
Dividend per aandeel
2 |
42,00
|
44,00
|
48,00
|
50,00
|
56,00
|
62,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
31.206
|
36.521
|
27.313
|
29.381
|
16.237
|
13.804
|
29.219
|
15.996
|
13.716
|
27.886
|
15.397
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.120
|
6.233
|
3.696
|
4.291
|
2.746
|
1.647
|
3.617
|
2.101
|
1.214
|
2.529
|
1.384
|
Operationele Marge
|
13,2%
|
17,07%
|
13,53%
|
14,6%
|
16,91%
|
11,93%
|
12,38%
|
13,13%
|
8,85%
|
9,07%
|
8,99%
|
Resultaat voor belastingen (EBT)
1 |
4.381
|
-
|
4.066
|
4.564
|
2.850
|
1.857
|
3.845
|
2.227
|
1.392
|
3.019
|
1.497
|
Nettowinst (verlies)
1 |
2.916
|
4.251
|
2.672
|
3.003
|
2.009
|
1.095
|
2.490
|
1.575
|
843
|
1.944
|
958
|
Nettomarge
|
9,34%
|
11,64%
|
9,78%
|
10,22%
|
12,37%
|
7,93%
|
8,52%
|
9,85%
|
6,15%
|
6,97%
|
6,22%
|
WPA
2 |
65,61
|
-
|
61,63
|
71,38
|
48,64
|
26,71
|
60,84
|
38,91
|
20,98
|
51,08
|
28,49
|
Dividend per aandeel
|
24,00
|
-
|
25,00
|
28,00
|
-
|
-
|
31,00
|
-
|
-
|
33,00
|
-
|
Datum van publicatie
|
25/10/19
|
30/04/20
|
27/10/20
|
26/10/21
|
27/01/22
|
26/07/22
|
27/10/22
|
26/01/23
|
31/07/23
|
31/10/23
|
29/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
37.396
|
39.579
|
40.606
|
46.685
|
46.031
|
44.704
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.102
|
6.899
|
8.319
|
8.033
|
6.672
|
3.631
|
ROE (netto-inkomsten/eigen vermogen)
|
7,95%
|
7,34%
|
7,24%
|
7,32%
|
7,22%
|
6,21%
|
ROA (netto-inkomsten/totale activa)
|
5,28%
|
4,94%
|
4,99%
|
4,97%
|
4,96%
|
4,08%
|
Totale activa
1 |
136.634
|
142.747
|
143.619
|
151.941
|
154.417
|
163.176
|
Nettoactief per aandeel
2 |
2.126
|
2.216
|
2.316
|
2.494
|
2.604
|
2.730
|
Cashflow per aandeel
2 |
874,0
|
920,0
|
966,0
|
1.100
|
1.147
|
1.114
|
Capex
1 |
682
|
1.097
|
1.007
|
640
|
1.008
|
1.140
|
Capex/omzet
|
0,99%
|
1,64%
|
1,49%
|
0,99%
|
1,53%
|
1,73%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,50% | 536 mln. | | +13,56% | 40,03 mld. | | +1,41% | 29,87 mld. | | +13,06% | 22,49 mld. | | +26,45% | 18,29 mld. | | +8,79% | 9,69 mld. | | -6,19% | 8,94 mld. | | +10,26% | 7,76 mld. | | +40,20% | 7,64 mld. | | -9,99% | 7,46 mld. |
Bouwmaterialen & Inrichtingen - Andere
|