slotkoers
Shanghai S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,105
USD
|
+0,24%
|
|
-0,24%
|
-0,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.684
|
67.083
|
80.806
|
76.744
|
96.916
|
80.631
|
-
|
-
|
Bedrijfswaarde
1 |
28.565
|
63.280
|
76.727
|
72.026
|
91.130
|
73.845
|
73.234
|
72.354
|
K/w-verhouding
|
42,7
x
|
60,9
x
|
49,9
x
|
40,4
x
|
-
|
30,1
x
|
24
x
|
19,4
x
|
Dividendrendement
|
1,22%
|
1,3%
|
1,64%
|
1,79%
|
-
|
2,5%
|
3,21%
|
3,76%
|
Marktkapitalisatie/omzet
|
4,63
x
|
7,05
x
|
6,87
x
|
5,84
x
|
7,5
x
|
5,21
x
|
4,07
x
|
3,61
x
|
Bedrijfswaarde/omzet
|
4,17
x
|
6,65
x
|
6,52
x
|
5,48
x
|
7,06
x
|
4,77
x
|
3,69
x
|
3,24
x
|
Bedrijfswaarde/EBITDA
|
24
x
|
32,9
x
|
31,4
x
|
25,2
x
|
27,5
x
|
19,7
x
|
16,9
x
|
14,2
x
|
Bedrijfswaarde/FCF
|
-
|
55,8
x
|
65,2
x
|
32,2
x
|
40,8
x
|
25,1
x
|
28,2
x
|
16,1
x
|
FCF Yield
|
-
|
1,79%
|
1,53%
|
3,1%
|
2,45%
|
3,99%
|
3,55%
|
6,22%
|
Price to Book
|
5,31
x
|
10,9
x
|
10,3
x
|
8,9
x
|
-
|
7,18
x
|
6,15
x
|
5,32
x
|
Aantal aandelen (in duizenden)
|
2.312.680
|
2.343.239
|
2.371.431
|
2.371.426
|
2.403.383
|
2.403.675
|
-
|
-
|
Referentieprijs
2 |
16,22
|
34,01
|
38,99
|
37,33
|
48,80
|
39,69
|
39,69
|
39,69
|
Datum van publicatie
|
21/04/20
|
12/04/21
|
8/03/22
|
4/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.849
|
9.518
|
11.759
|
13.150
|
12.916
|
15.489
|
19.823
|
22.334
|
EBITDA
1 |
1.190
|
1.923
|
2.442
|
2.861
|
3.308
|
3.742
|
4.340
|
5.105
|
Bedrijfsresultaat (EBIT)
1 |
1.004
|
1.481
|
2.004
|
2.390
|
2.818
|
3.348
|
4.115
|
4.965
|
Operationele Marge
|
14,66%
|
15,56%
|
17,04%
|
18,18%
|
21,82%
|
21,61%
|
20,76%
|
22,23%
|
Resultaat voor belastingen (EBT)
1 |
1.003
|
1.482
|
2.013
|
2.399
|
2.820
|
3.442
|
4.377
|
5.474
|
Nettowinst (verlies)
1 |
879,3
|
1.301
|
1.819
|
2.186
|
2.554
|
3.172
|
3.972
|
4.921
|
Nettomarge
|
12,84%
|
13,67%
|
15,47%
|
16,62%
|
19,77%
|
20,48%
|
20,04%
|
22,03%
|
WPA
2 |
0,3802
|
0,5582
|
0,7820
|
0,9233
|
-
|
1,321
|
1,651
|
2,048
|
Free Cash Flow
1 |
-
|
1.133
|
1.177
|
2.233
|
2.232
|
2.943
|
2.598
|
4.497
|
FCF-marge
|
-
|
11,9%
|
10,01%
|
16,98%
|
17,28%
|
19%
|
13,11%
|
20,13%
|
Kasstroomconversie (ebitda)
|
-
|
58,93%
|
48,19%
|
78,06%
|
67,49%
|
78,66%
|
59,86%
|
88,09%
|
Kasstroomconversie (nettowinst)
|
-
|
87,12%
|
64,68%
|
102,17%
|
87,42%
|
92,79%
|
65,42%
|
91,39%
|
Dividend per aandeel
2 |
0,1972
|
0,4438
|
0,6410
|
0,6667
|
-
|
0,9935
|
1,273
|
1,491
|
Datum van publicatie
|
21/04/20
|
12/04/21
|
8/03/22
|
4/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
4.354
|
-
|
2.465
|
4.962
|
-
|
5.497
|
2.522
|
3.154
|
3.141
|
4.097
|
3.391
|
3.785
|
3.770
|
4.834
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
609,4
|
-
|
-
|
676,8
|
573,6
|
771,5
|
737,4
|
735,2
|
655,7
|
850,6
|
843,1
|
829
|
Operationele Marge
|
-
|
-
|
-
|
-
|
24,73%
|
-
|
-
|
12,31%
|
22,74%
|
24,46%
|
23,47%
|
17,94%
|
19,34%
|
22,47%
|
22,37%
|
17,15%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
738,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
658,8
|
925,2
|
403,4
|
455
|
535,6
|
990,6
|
538,9
|
-
|
-
|
-
|
-
|
682,5
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
9,26%
|
-
|
21,73%
|
19,96%
|
-
|
-
|
-
|
-
|
-
|
16,66%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,1917
|
0,1692
|
-
|
0,2275
|
-
|
0,2092
|
0,2760
|
0,2960
|
-
|
-
|
0,3600
|
0,3800
|
0,3400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/08/20
|
19/08/21
|
8/03/22
|
27/04/22
|
23/08/22
|
23/08/22
|
25/10/22
|
4/04/23
|
27/04/23
|
18/08/23
|
20/10/23
|
29/03/24
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.119
|
3.803
|
4.079
|
4.718
|
5.786
|
6.786
|
7.396
|
8.277
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.133
|
1.177
|
2.233
|
2.232
|
2.943
|
2.598
|
4.497
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
19,2%
|
21,5%
|
23%
|
24,7%
|
24,5%
|
25,5%
|
27,1%
|
ROA (netto-inkomsten/totale activa)
|
8,4%
|
10,7%
|
10,9%
|
11,7%
|
-
|
13,8%
|
13,2%
|
12,4%
|
Totale activa
1 |
10.465
|
12.169
|
16.745
|
18.721
|
-
|
22.983
|
30.164
|
39.685
|
Nettoactief per aandeel
2 |
3,050
|
3,130
|
3,800
|
4,190
|
-
|
5,530
|
6,450
|
7,460
|
Cashflow per aandeel
2 |
0,3800
|
0,6300
|
0,8100
|
1,060
|
-
|
1,140
|
1,510
|
1,670
|
Capex
1 |
604
|
333
|
752
|
288
|
376
|
450
|
382
|
394
|
Capex/omzet
|
8,82%
|
3,5%
|
6,39%
|
2,19%
|
2,91%
|
2,9%
|
1,92%
|
1,76%
|
Datum van publicatie
|
21/04/20
|
12/04/21
|
8/03/22
|
4/04/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
39,69
CNY Gemiddelde koersdoel
49,92
CNY Spread / Gemiddelde doel +25,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,16% | 339 mld. | | +26,91% | 223 mld. | | +8,29% | 157 mld. | | +12,47% | 57,55 mld. | | +21,25% | 34,88 mld. | | +5,99% | 31,36 mld. | | +150,86% | 28,1 mld. | | +30,09% | 21,68 mld. | | +47,81% | 14,98 mld. |
Ondernemingssoftware
|