Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.275
JPY
|
+1,42%
|
|
-1,50%
|
-11,40%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
53.984
|
63.685
|
65.979
|
69.115
|
71.918
|
70.991
|
-
|
-
|
Bedrijfswaarde
1 |
53.984
|
73.093
|
73.842
|
78.340
|
77.673
|
70.991
|
70.991
|
70.991
|
K/w-verhouding
|
20,4
x
|
22,8
x
|
23,7
x
|
24,8
x
|
25,6
x
|
23,7
x
|
22,2
x
|
20,9
x
|
Dividendrendement
|
1,44%
|
1,27%
|
1,22%
|
1,17%
|
1,12%
|
1,19%
|
1,23%
|
1,28%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,63
x
|
0,66
x
|
0,67
x
|
0,66
x
|
0,62
x
|
0,61
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,63
x
|
0,66
x
|
0,67
x
|
0,66
x
|
0,62
x
|
0,61
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
8,78
x
|
9,8
x
|
9,55
x
|
10,3
x
|
-
|
10
x
|
9,53
x
|
9,16
x
|
Bedrijfswaarde/FCF
|
-
|
-995.071.738
x
|
-
|
-62.434.574
x
|
16.969.724
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,38
x
|
1,58
x
|
1,52
x
|
1,43
x
|
1,41
x
|
1,33
x
|
1,28
x
|
1,22
x
|
Aantal aandelen (in duizenden)
|
16.949
|
16.826
|
16.831
|
16.837
|
16.843
|
16.842
|
-
|
-
|
Referentieprijs
2 |
3.185
|
3.785
|
3.920
|
4.105
|
4.270
|
4.215
|
4.215
|
4.215
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
13/12/21
|
13/12/22
|
13/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
105.800
|
100.572
|
99.631
|
103.188
|
109.594
|
114.700
|
117.000
|
120.000
|
EBITDA
1 |
6.148
|
6.500
|
6.910
|
6.714
|
-
|
7.100
|
7.450
|
7.750
|
Bedrijfsresultaat (EBIT)
1 |
4.087
|
4.197
|
4.182
|
3.749
|
4.034
|
4.400
|
4.700
|
5.000
|
Operationele Marge
|
3,86%
|
4,17%
|
4,2%
|
3,63%
|
3,68%
|
3,84%
|
4,02%
|
4,17%
|
Resultaat voor belastingen (EBT)
1 |
3.996
|
4.109
|
4.261
|
4.098
|
4.116
|
4.450
|
4.800
|
5.100
|
Nettowinst (verlies)
1 |
2.651
|
2.797
|
2.789
|
2.788
|
2.809
|
3.000
|
3.200
|
3.400
|
Nettomarge
|
2,51%
|
2,78%
|
2,8%
|
2,7%
|
2,56%
|
2,62%
|
2,74%
|
2,83%
|
WPA
2 |
156,4
|
166,0
|
165,7
|
165,6
|
166,8
|
178,1
|
190,0
|
201,9
|
Free Cash Flow
|
-
|
-64
|
-
|
-1.107
|
4.238
|
-
|
-
|
-
|
FCF-marge
|
-
|
-0,06%
|
-
|
-1,07%
|
3,87%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
150,87%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
46,00
|
48,00
|
48,00
|
48,00
|
48,00
|
50,00
|
52,00
|
54,00
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
13/12/21
|
13/12/22
|
13/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
48.291
|
55.544
|
45.028
|
52.715
|
24.011
|
46.916
|
27.285
|
25.957
|
53.242
|
24.397
|
25.549
|
49.946
|
26.939
|
55.771
|
26.453
|
29.522
|
29.839
|
59.360
|
27.390
|
27.950
|
55.340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.496
|
3.161
|
1.036
|
3.208
|
483
|
974
|
1.459
|
1.233
|
2.692
|
889
|
168
|
1.057
|
683
|
2.097
|
1.098
|
1.194
|
1.514
|
2.710
|
950
|
740
|
1.690
|
Operationele Marge
|
3,1%
|
5,69%
|
2,3%
|
6,09%
|
2,01%
|
2,08%
|
5,35%
|
4,75%
|
5,06%
|
3,64%
|
0,66%
|
2,12%
|
2,54%
|
3,76%
|
4,15%
|
4,04%
|
5,07%
|
4,57%
|
3,47%
|
2,65%
|
3,05%
|
Resultaat voor belastingen (EBT)
1 |
1.448
|
3.186
|
923
|
3.260
|
495
|
1.001
|
1.506
|
1.307
|
2.813
|
1.018
|
267
|
1.285
|
625
|
2.080
|
1.193
|
1.207
|
1.489
|
2.700
|
950
|
800
|
1.750
|
Nettowinst (verlies)
1 |
890
|
2.206
|
591
|
2.172
|
309
|
617
|
1.010
|
853
|
1.863
|
742
|
183
|
925
|
338
|
1.349
|
845
|
576
|
1.024
|
1.600
|
700
|
700
|
1.400
|
Nettomarge
|
1,84%
|
3,97%
|
1,31%
|
4,12%
|
1,29%
|
1,32%
|
3,7%
|
3,29%
|
3,5%
|
3,04%
|
0,72%
|
1,85%
|
1,25%
|
2,42%
|
3,19%
|
1,95%
|
3,43%
|
2,7%
|
2,56%
|
2,5%
|
2,53%
|
WPA
|
-
|
130,7
|
-
|
129,1
|
-
|
-
|
60,03
|
-
|
110,7
|
44,03
|
-
|
-
|
20,08
|
80,11
|
50,21
|
34,21
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
24,00
|
-
|
24,00
|
-
|
-
|
-
|
-
|
24,00
|
-
|
-
|
-
|
-
|
24,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/12/19
|
12/06/20
|
14/12/20
|
14/06/21
|
13/12/21
|
13/12/21
|
14/03/22
|
13/06/22
|
13/06/22
|
12/09/22
|
13/12/22
|
13/12/22
|
14/03/23
|
12/06/23
|
11/09/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
9.408
|
7.863
|
9.225
|
5.755
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,447
x
|
1,138
x
|
1,374
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-64
|
-
|
-1.107
|
4.238
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
7%
|
6,6%
|
6%
|
5,6%
|
5,6%
|
5,8%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
3,62%
|
5,6%
|
5,52%
|
5%
|
4,86%
|
4,9%
|
5,1%
|
5,3%
|
Totale activa
1 |
73.153
|
49.946
|
50.530
|
55.760
|
57.784
|
61.224
|
62.745
|
64.151
|
Nettoactief per aandeel
2 |
2.311
|
2.399
|
2.585
|
2.867
|
3.034
|
3.165
|
3.305
|
3.454
|
Cashflow per aandeel
|
278,0
|
303,0
|
328,0
|
342,0
|
339,0
|
-
|
-
|
-
|
Capex
1 |
3.750
|
5.858
|
3.451
|
1.941
|
2.089
|
3.000
|
2.500
|
2.500
|
Capex/omzet
|
3,54%
|
5,82%
|
3,46%
|
1,88%
|
1,91%
|
2,62%
|
2,14%
|
2,08%
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
13/12/21
|
13/12/22
|
13/12/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,40% | 454 mln. | | -2,55% | 274 mld. | | -0,93% | 96,26 mld. | | -1,33% | 44,31 mld. | | +12,37% | 42,37 mld. | | +1,06% | 41,57 mld. | | +8,44% | 39,88 mld. | | -13,28% | 30,97 mld. | | -6,54% | 29,04 mld. | | +15,00% | 25,19 mld. |
Voedselverwerking - Andere
|