Vertraagde tijd
Deutsche Boerse AG
08:02:40 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,2
EUR
|
+2,68%
|
|
-5,41%
|
+39,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.628
|
3.560
|
4.414
|
2.309
|
1.523
|
2.140
|
-
|
-
|
Bedrijfswaarde
1 |
1.628
|
3.560
|
4.414
|
2.309
|
1.302
|
1.908
|
1.900
|
1.876
|
K/w-verhouding
|
122
x
|
644
x
|
185
x
|
60,6
x
|
72,6
x
|
-5.446
x
|
106
x
|
59,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,8
x
|
21,8
x
|
19,2
x
|
8,12
x
|
4,72
x
|
6,3
x
|
5,41
x
|
4,57
x
|
Bedrijfswaarde/omzet
|
10,8
x
|
21,8
x
|
19,2
x
|
8,12
x
|
4,04
x
|
5,61
x
|
4,8
x
|
4
x
|
Bedrijfswaarde/EBITDA
|
105
x
|
-
|
85,6
x
|
33,6
x
|
23
x
|
48,8
x
|
31,4
x
|
20,3
x
|
Bedrijfswaarde/FCF
|
104
x
|
284
x
|
146
x
|
131
x
|
-362
x
|
379
x
|
115
x
|
85,3
x
|
FCF Yield
|
0,96%
|
0,35%
|
0,69%
|
0,76%
|
-0,28%
|
0,26%
|
0,87%
|
1,17%
|
Price to Book
|
-
|
-
|
-
|
-
|
4
x
|
5,29
x
|
5,01
x
|
4,39
x
|
Aantal aandelen (in duizenden)
|
44.598
|
46.099
|
47.597
|
48.202
|
48.805
|
49.121
|
-
|
-
|
Referentieprijs
2 |
36,50
|
77,22
|
92,74
|
47,91
|
31,21
|
43,57
|
43,57
|
43,57
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
150,2
|
163,5
|
230,5
|
284,4
|
322,4
|
339,9
|
395,4
|
468,4
|
EBITDA
1 |
15,55
|
-
|
51,59
|
68,68
|
56,74
|
39,1
|
60,46
|
92,47
|
Bedrijfsresultaat (EBIT)
1 |
11,85
|
6,769
|
33,34
|
43,8
|
28,1
|
3,927
|
31,49
|
55,71
|
Operationele Marge
|
7,89%
|
4,14%
|
14,47%
|
15,4%
|
8,71%
|
1,16%
|
7,96%
|
11,89%
|
Resultaat voor belastingen (EBT)
1 |
13,03
|
8,267
|
31,3
|
45,8
|
33,7
|
4,833
|
34,68
|
58,35
|
Nettowinst (verlies)
1 |
14,05
|
5,913
|
24,5
|
39
|
21,35
|
-0,3492
|
23,34
|
39,31
|
Nettomarge
|
9,35%
|
3,62%
|
10,63%
|
13,72%
|
6,62%
|
-0,1%
|
5,9%
|
8,39%
|
WPA
2 |
0,3000
|
0,1200
|
0,5000
|
0,7900
|
0,4300
|
-0,008000
|
0,4122
|
0,7288
|
Free Cash Flow
1 |
15,7
|
12,55
|
30,32
|
17,61
|
-3,594
|
5,036
|
16,54
|
22
|
FCF-marge
|
10,45%
|
7,68%
|
13,15%
|
6,19%
|
-1,11%
|
1,48%
|
4,18%
|
4,7%
|
Kasstroomconversie (ebitda)
|
100,96%
|
-
|
58,77%
|
25,64%
|
-
|
12,88%
|
27,36%
|
23,79%
|
Kasstroomconversie (nettowinst)
|
111,76%
|
212,19%
|
123,74%
|
45,14%
|
-
|
-
|
70,88%
|
55,97%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
59
|
63,2
|
81,1
|
76,05
|
64,04
|
73,53
|
92,31
|
80,31
|
76,27
|
77,36
|
95,19
|
87,34
|
80,14
|
86,85
|
110,5
|
EBITDA
1 |
11,95
|
13,12
|
23,81
|
20,52
|
7,345
|
9,985
|
18,47
|
16,48
|
11,95
|
5,295
|
16,6
|
11,22
|
5,991
|
7,171
|
24,37
|
Bedrijfsresultaat (EBIT)
1 |
7,383
|
12,11
|
17,02
|
13,7
|
0,964
|
2,8
|
8,597
|
6,295
|
10,4
|
-2,281
|
7,504
|
1,945
|
-3,153
|
0,938
|
17,89
|
Operationele Marge
|
12,51%
|
19,17%
|
20,99%
|
18,02%
|
1,51%
|
3,81%
|
9,31%
|
7,84%
|
13,64%
|
-2,95%
|
7,88%
|
2,23%
|
-3,93%
|
1,08%
|
16,19%
|
Resultaat voor belastingen (EBT)
1 |
6,974
|
11,53
|
15,47
|
12,58
|
6,229
|
4,719
|
8,492
|
6,746
|
13,74
|
-2,211
|
7,724
|
2,225
|
-2,843
|
2,008
|
17,62
|
Nettowinst (verlies)
1 |
4,922
|
9,602
|
13,04
|
10,26
|
6,103
|
2,71
|
6,064
|
4,817
|
7,756
|
-3,339
|
4,841
|
1,14
|
-2,922
|
1,928
|
15,63
|
Nettomarge
|
8,34%
|
15,19%
|
16,08%
|
13,49%
|
9,53%
|
3,69%
|
6,57%
|
6%
|
10,17%
|
-4,32%
|
5,09%
|
1,3%
|
-3,65%
|
2,22%
|
14,14%
|
WPA
2 |
0,1000
|
0,1900
|
0,2600
|
0,2100
|
0,1200
|
0,0500
|
0,1200
|
0,1000
|
0,1600
|
-0,0700
|
0,0960
|
0,0230
|
-0,0570
|
0,0200
|
0,2520
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/02/22
|
4/05/22
|
10/08/22
|
2/11/22
|
21/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
26/02/24
|
7/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
221
|
232
|
240
|
264
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15,7
|
12,5
|
30,3
|
17,6
|
-3,59
|
5,04
|
16,5
|
22
|
ROE (netto-inkomsten/eigen vermogen)
|
8,79%
|
3,31%
|
10,8%
|
13,2%
|
5,91%
|
3,73%
|
8,06%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
6,79%
|
2,54%
|
8,12%
|
10,3%
|
4,7%
|
1,1%
|
6,25%
|
-
|
Totale activa
1 |
206,9
|
232,5
|
301,6
|
380,5
|
453,8
|
-31,75
|
373,4
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
7,810
|
8,240
|
8,710
|
9,930
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,7100
|
0,6600
|
-
|
Capex
1 |
10,1
|
8,4
|
13,6
|
18,1
|
18,2
|
27,7
|
27,5
|
23
|
Capex/omzet
|
6,72%
|
5,14%
|
5,92%
|
6,37%
|
5,64%
|
8,15%
|
6,95%
|
4,91%
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,57
USD Gemiddelde koersdoel
51,5
USD Spread / Gemiddelde doel +18,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,82% | 182 mld. | | +1,38% | 111 mld. | | -2,82% | 68,48 mld. | | +0,69% | 49,69 mld. | | +8,54% | 44,46 mld. | | +2,33% | 40,67 mld. | | +20,50% | 31,22 mld. | | +1,72% | 26,09 mld. | | +15,30% | 25,32 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|