Vertraagde tijd
Japan Exchange
05:34:02 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.169
JPY
|
+2,65%
|
|
+2,75%
|
+2,51%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.239
|
15.325
|
25.479
|
23.876
|
37.979
|
33.884
|
-
|
-
|
Bedrijfswaarde
1 |
16.064
|
14.110
|
19.926
|
16.028
|
30.610
|
41.245
|
33.884
|
33.884
|
K/w-verhouding
|
20,6
x
|
18,2
x
|
18,1
x
|
7,28
x
|
13
x
|
8,86
x
|
10,6
x
|
10,3
x
|
Dividendrendement
|
3,8%
|
5,26%
|
3,17%
|
3,38%
|
2,34%
|
2,33%
|
2,37%
|
2,37%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,16
x
|
0,28
x
|
0,26
x
|
0,39
x
|
0,38
x
|
0,34
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,16
x
|
0,28
x
|
0,26
x
|
0,39
x
|
0,38
x
|
0,34
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
3.483.476
x
|
2.890.907
x
|
4.052.661
x
|
3.422.590
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
43.344.400
x
|
-15.510.828
x
|
-
|
9.531.332
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,44
x
|
0,32
x
|
0,52
x
|
0,46
x
|
0,71
x
|
0,71
x
|
0,58
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
16.127
|
16.131
|
16.136
|
16.143
|
16.154
|
16.036
|
-
|
-
|
Referentieprijs
2 |
1.317
|
950,0
|
1.579
|
1.479
|
2.351
|
2.113
|
2.113
|
2.113
|
Datum van publicatie
|
24/04/19
|
27/04/20
|
30/04/21
|
27/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
90.883
|
93.341
|
91.939
|
91.936
|
97.752
|
107.378
|
100.000
|
103.000
|
EBITDA
|
6.097
|
5.301
|
6.287
|
6.976
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.736
|
2.321
|
3.382
|
4.625
|
4.847
|
8.247
|
5.000
|
5.200
|
Operationele Marge
|
3,01%
|
2,49%
|
3,68%
|
5,03%
|
4,96%
|
7,68%
|
5%
|
5,05%
|
Resultaat voor belastingen (EBT)
|
1.668
|
1.728
|
2.396
|
5.038
|
4.411
|
7.592
|
-
|
-
|
Nettowinst (verlies)
1 |
1.031
|
843
|
1.408
|
3.279
|
2.919
|
4.668
|
3.200
|
3.300
|
Nettomarge
|
1,13%
|
0,9%
|
1,53%
|
3,57%
|
2,99%
|
4,35%
|
3,2%
|
3,2%
|
WPA
2 |
63,96
|
52,28
|
87,29
|
203,2
|
180,8
|
290,3
|
199,5
|
205,8
|
Free Cash Flow
|
490
|
-988
|
-
|
2.505
|
-
|
-
|
-
|
-
|
FCF-marge
|
0,54%
|
-1,06%
|
-
|
2,72%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
8,04%
|
-
|
-
|
35,91%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
47,53%
|
-
|
-
|
76,4%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
55,00
|
60,00
|
50,00
|
50,00
|
Datum van publicatie
|
24/04/19
|
27/04/20
|
30/04/21
|
27/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
38.830
|
54.511
|
40.546
|
51.393
|
39.955
|
23.699
|
28.282
|
51.981
|
20.042
|
22.201
|
42.243
|
23.987
|
31.522
|
55.509
|
21.739
|
22.035
|
43.774
|
28.710
|
34.894
|
63.604
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1.191
|
3.512
|
406
|
2.976
|
1.233
|
1.745
|
1.647
|
3.392
|
1.388
|
-
|
2.301
|
1.457
|
1.089
|
2.546
|
1.133
|
1.120
|
2.253
|
3.067
|
2.927
|
5.994
|
Operationele Marge
|
-3,07%
|
6,44%
|
1%
|
5,79%
|
3,09%
|
7,36%
|
5,82%
|
6,53%
|
6,93%
|
-
|
5,45%
|
6,07%
|
3,45%
|
4,59%
|
5,21%
|
5,08%
|
5,15%
|
10,68%
|
8,39%
|
9,42%
|
Resultaat voor belastingen (EBT)
|
-1.234
|
-
|
352
|
-
|
2.084
|
1.769
|
-
|
-
|
1.515
|
-
|
2.486
|
1.463
|
-
|
-
|
1.118
|
-
|
2.313
|
3.091
|
-
|
-
|
Nettowinst (verlies)
|
-887
|
-
|
71
|
-
|
1.148
|
1.500
|
-
|
-
|
996
|
-
|
1.620
|
927
|
-
|
-
|
699
|
-
|
1.442
|
1.895
|
-
|
-
|
Nettomarge
|
-2,28%
|
-
|
0,18%
|
-
|
2,87%
|
6,33%
|
-
|
-
|
4,97%
|
-
|
3,83%
|
3,86%
|
-
|
-
|
3,22%
|
-
|
3,29%
|
6,6%
|
-
|
-
|
WPA
|
-55,01
|
-
|
4,440
|
-
|
71,17
|
92,94
|
-
|
-
|
61,73
|
-
|
100,4
|
57,39
|
-
|
-
|
43,29
|
-
|
89,48
|
117,9
|
-
|
-
|
Dividend per aandeel
|
25,00
|
-
|
25,00
|
-
|
25,00
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
27/04/20
|
30/10/20
|
30/04/21
|
29/10/21
|
28/01/22
|
27/04/22
|
27/04/22
|
27/07/22
|
28/10/22
|
28/10/22
|
27/01/23
|
26/04/23
|
26/04/23
|
27/07/23
|
30/10/23
|
30/10/23
|
29/01/24
|
25/04/24
|
25/04/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.175
|
1.215
|
5.553
|
7.848
|
7.369
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
490
|
-988
|
-
|
2.505
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,1%
|
1,8%
|
2,9%
|
6,5%
|
5,5%
|
8,3%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,94%
|
2,26%
|
3,37%
|
4,15%
|
4,55%
|
7,19%
|
-
|
-
|
Totale activa
1 |
35.078
|
37.382
|
41.720
|
79.089
|
64.090
|
64.907
|
-
|
-
|
Nettoactief per aandeel
2 |
2.960
|
2.947
|
3.048
|
3.187
|
3.329
|
3.632
|
3.672
|
3.828
|
Cashflow per aandeel
|
270,0
|
236,0
|
267,0
|
349,0
|
326,0
|
441,0
|
-
|
-
|
Capex
|
2.976
|
2.733
|
2.047
|
1.419
|
2.117
|
-
|
-
|
-
|
Capex/omzet
|
3,27%
|
2,93%
|
2,23%
|
1,54%
|
2,17%
|
-
|
-
|
-
|
Datum van publicatie
|
24/04/19
|
27/04/20
|
30/04/21
|
27/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,51% | 221 mln. | | +9,02% | 159 mld. | | +28,53% | 141 mld. | | +37,22% | 131 mld. | | +17,49% | 65,68 mld. | | +2,21% | 39,37 mld. | | +105,56% | 35,49 mld. | | +7,32% | 31,79 mld. | | -12,77% | 30,66 mld. | | +9,72% | 29,17 mld. |
Elektrische componenten & apparatuur - Andere
|