Vertraagde tijd
Nasdaq
17:16:31 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,5
USD
|
+1,31%
|
|
+4,94%
|
-23,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
285,4
|
218,9
|
226,5
|
211,5
|
95,55
|
72,05
|
-
|
Bedrijfswaarde
1 |
285,4
|
218,9
|
226,5
|
211,5
|
95,55
|
72,05
|
72,05
|
K/w-verhouding
|
13,2
x
|
12
x
|
13,2
x
|
13,3
x
|
19,6
x
|
-55,9
x
|
28,4
x
|
Dividendrendement
|
4,82%
|
4,24%
|
4,04%
|
4,25%
|
6,64%
|
0,6%
|
1,07%
|
Marktkapitalisatie/omzet
|
4,61
x
|
3,4
x
|
3,74
x
|
3,54
x
|
2,12
x
|
1,97
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
4,61
x
|
3,4
x
|
3,74
x
|
3,54
x
|
2,12
x
|
1,97
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,23
x
|
0,92
x
|
0,92
x
|
0,85
x
|
0,39
x
|
0,3
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
9.225
|
9.110
|
8.969
|
8.808
|
8.570
|
8.588
|
-
|
Referentieprijs
2 |
30,94
|
24,03
|
25,25
|
24,01
|
11,15
|
8,390
|
8,390
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
61,92
|
64,37
|
60,5
|
59,7
|
45,1
|
36,5
|
41,88
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,92
|
26,94
|
22,21
|
20,9
|
6,834
|
1
|
5,2
|
Operationele Marge
|
38,62%
|
41,86%
|
36,71%
|
35,01%
|
15,15%
|
2,74%
|
12,42%
|
Resultaat voor belastingen (EBT)
1 |
28,31
|
25,32
|
23,8
|
21,47
|
6,837
|
-1,88
|
3,43
|
Nettowinst (verlies)
1 |
22
|
18,6
|
17,43
|
16,16
|
5,027
|
-1,34
|
2,49
|
Nettomarge
|
35,52%
|
28,9%
|
28,81%
|
27,06%
|
11,15%
|
-3,67%
|
5,95%
|
WPA
2 |
2,340
|
2,010
|
1,910
|
1,800
|
0,5700
|
-0,1500
|
0,2950
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,490
|
1,020
|
1,020
|
1,020
|
0,7400
|
0,0500
|
0,0900
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15,09
|
15,16
|
15,46
|
14,87
|
14,96
|
14,44
|
12,68
|
11,78
|
10,62
|
10,02
|
9,354
|
8,96
|
8,95
|
9,24
|
9,84
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
5,599
|
5,859
|
5,297
|
-
|
4,555
|
3,067
|
-
|
-
|
0,539
|
-0,706
|
0,1
|
0,3
|
0,5
|
0,5
|
Operationele Marge
|
-
|
36,94%
|
37,91%
|
35,62%
|
-
|
31,54%
|
24,19%
|
-
|
-
|
5,38%
|
-7,55%
|
1,12%
|
3,35%
|
5,41%
|
5,08%
|
Resultaat voor belastingen (EBT)
1 |
5,689
|
5,739
|
6,027
|
5,623
|
5,296
|
4,528
|
3,167
|
2,06
|
1,215
|
0,395
|
-0,725
|
-0,43
|
-0,49
|
-0,23
|
0,2
|
Nettowinst (verlies)
1 |
4,162
|
4,197
|
4,71
|
4,11
|
3,891
|
3,445
|
2,316
|
1,497
|
0,88
|
0,334
|
-0,482
|
-0,29
|
-0,33
|
-0,16
|
0,16
|
Nettomarge
|
27,59%
|
27,69%
|
30,47%
|
27,64%
|
26,02%
|
23,85%
|
18,26%
|
12,71%
|
8,28%
|
3,33%
|
-5,15%
|
-3,24%
|
-3,69%
|
-1,73%
|
1,63%
|
WPA
2 |
0,4600
|
0,4600
|
0,5200
|
0,4600
|
0,4400
|
0,3900
|
0,2600
|
0,1700
|
0,1000
|
0,0400
|
-0,0600
|
-0,0300
|
-0,0400
|
-0,0200
|
0,0150
|
Dividend per aandeel
2 |
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,3300
|
0,2300
|
0,2300
|
0,2300
|
0,0500
|
0,0500
|
-
|
-
|
-
|
0,0100
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
28/07/23
|
27/10/23
|
26/01/24
|
3/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,74%
|
7,55%
|
6,9%
|
6,3%
|
1,98%
|
-0,5%
|
1,03%
|
ROA (netto-inkomsten/totale activa)
|
0,89%
|
0,89%
|
0,82%
|
0,75%
|
0,23%
|
-0,06%
|
0,12%
|
Totale activa
1 |
2.466
|
2.098
|
2.121
|
2.150
|
2.203
|
2.233
|
2.165
|
Nettoactief per aandeel
2 |
25,20
|
26,10
|
27,50
|
28,30
|
28,50
|
28,20
|
28,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
Laatste slotkoers
8,39
USD Gemiddelde koersdoel
9,25
USD Spread / Gemiddelde doel +10,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,77% | 72,05 mln. | | +17,84% | 571 mld. | | +15,09% | 299 mld. | | +17,02% | 252 mld. | | +25,70% | 214 mld. | | +19,57% | 183 mld. | | +23,83% | 170 mld. | | +11,16% | 163 mld. | | +6,04% | 148 mld. | | -14,53% | 132 mld. |
Banken - Andere
|