slotkoers
Korea S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.450
KRW
|
-1,97%
|
|
-0,82%
|
+18,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.496.550
|
1.842.772
|
2.725.226
|
2.108.806
|
2.721.647
|
-
|
-
|
Bedrijfswaarde
1 |
2.496.550
|
1.842.772
|
2.725.226
|
2.108.806
|
2.721.647
|
2.721.647
|
2.721.647
|
K/w-verhouding
|
4,65
x
|
3,79
x
|
3,59
x
|
2,7
x
|
3,38
x
|
3,25
x
|
2,99
x
|
Dividendrendement
|
4,7%
|
5,63%
|
6,67%
|
9,62%
|
7,53%
|
8,31%
|
9,05%
|
Marktkapitalisatie/omzet
|
0,99
x
|
0,7
x
|
0,88
x
|
0,64
x
|
0,81
x
|
0,8
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
0,7
x
|
0,88
x
|
0,64
x
|
0,81
x
|
0,8
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,3
x
|
0,21
x
|
0,29
x
|
0,21
x
|
0,26
x
|
0,25
x
|
0,23
x
|
Aantal aandelen (in duizenden)
|
325.920
|
324.432
|
324.432
|
324.432
|
322.088
|
-
|
-
|
Referentieprijs
2 |
7.660
|
5.680
|
8.400
|
6.500
|
8.450
|
8.450
|
8.450
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
2/02/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.512
|
2.638
|
3.104
|
3.313
|
-
|
3.342
|
3.392
|
3.482
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.239
|
748,2
|
1.507
|
1.710
|
801,2
|
1.850
|
1.886
|
1.953
|
Operationele Marge
|
49,32%
|
28,36%
|
48,54%
|
51,62%
|
-
|
55,35%
|
55,58%
|
56,08%
|
Resultaat voor belastingen (EBT)
1 |
793,4
|
734,4
|
1.123
|
1.159
|
862,8
|
1.175
|
1.185
|
1.281
|
Nettowinst (verlies)
1 |
562,2
|
519,3
|
791
|
810,2
|
630,3
|
804,6
|
835,3
|
910,2
|
Nettomarge
|
22,38%
|
19,68%
|
25,48%
|
24,46%
|
-
|
24,08%
|
24,62%
|
26,14%
|
WPA
2 |
1.647
|
1.498
|
2.341
|
2.404
|
-
|
2.499
|
2.602
|
2.826
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
360,0
|
320,0
|
560,0
|
625,0
|
-
|
636,2
|
702,1
|
764,6
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
2/02/23
|
5/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
820,7
|
787,1
|
828
|
842,5
|
819,6
|
822,7
|
799
|
784,9
|
785,7
|
-
|
822,5
|
811,3
|
800,2
|
788
|
808,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
367,1
|
88,34
|
375,2
|
327,4
|
365,9
|
361,8
|
321,8
|
279,6
|
267,5
|
-67,68
|
311,5
|
459,3
|
473
|
382,5
|
-
|
Operationele Marge
|
44,72%
|
11,22%
|
45,32%
|
38,86%
|
44,65%
|
43,98%
|
40,27%
|
35,62%
|
34,05%
|
-
|
48,15%
|
56,62%
|
59,11%
|
48,54%
|
-
|
Resultaat voor belastingen (EBT)
1 |
386
|
83,04
|
386,5
|
319,9
|
371,7
|
80,59
|
348,5
|
279,8
|
283,3
|
-38,69
|
342,1
|
313,5
|
351
|
138
|
282
|
Nettowinst (verlies)
1 |
275,4
|
47,63
|
276,3
|
228,8
|
258,1
|
46,96
|
256,8
|
203,4
|
204,3
|
-26,71
|
249,5
|
213
|
227
|
103,6
|
199,1
|
Nettomarge
|
33,55%
|
6,05%
|
33,37%
|
27,16%
|
31,49%
|
5,71%
|
32,13%
|
25,92%
|
26%
|
-
|
23,65%
|
26,25%
|
28,37%
|
13,14%
|
24,63%
|
WPA
2 |
825,0
|
122,0
|
828,0
|
680,0
|
772,0
|
124,0
|
768,0
|
593,0
|
619,0
|
-
|
730,6
|
589,9
|
614,7
|
342,0
|
612,1
|
Dividend per aandeel
|
-
|
560,0
|
-
|
-
|
-
|
625,0
|
-
|
-
|
-
|
-
|
-
|
100,0
|
-
|
415,0
|
-
|
Datum van publicatie
|
28/10/21
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
2/02/23
|
27/04/23
|
26/07/23
|
31/10/23
|
5/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,04%
|
6,07%
|
8,76%
|
8,44%
|
-
|
7,72%
|
7,73%
|
7,79%
|
ROA (netto-inkomsten/totale activa)
|
0,58%
|
0,51%
|
0,65%
|
0,64%
|
-
|
0,52%
|
0,56%
|
0,57%
|
Totale activa
1 |
96.935
|
101.826
|
121.222
|
126.586
|
-
|
156.241
|
149.602
|
158.991
|
Nettoactief per aandeel
2 |
25.415
|
26.781
|
28.745
|
30.468
|
-
|
32.179
|
33.976
|
36.014
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
2/02/23
|
5/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8.450
KRW Gemiddelde koersdoel
8.932
KRW Spread / Gemiddelde doel +5,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,35% | 1,99 mld. | | +18,82% | 579 mld. | | +15,56% | 301 mld. | | +22,25% | 250 mld. | | +26,66% | 216 mld. | | +26,02% | 180 mld. | | +26,85% | 168 mld. | | +10,42% | 165 mld. | | +7,10% | 147 mld. | | -15,84% | 133 mld. |
Banken - Andere
|