Beurs gesloten -
Deutsche Boerse AG
17:09:30 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
714,2
EUR
|
-0,78%
|
|
-1,14%
|
+35,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
126.190
|
153.067
|
250.419
|
347.613
|
524.224
|
694.321
|
-
|
-
|
Bedrijfswaarde
1 |
139.069
|
165.981
|
263.395
|
361.640
|
546.522
|
714.302
|
709.606
|
703.345
|
K/w-verhouding
|
14,8
x
|
24,9
x
|
45,1
x
|
53
x
|
101
x
|
57,7
x
|
41,5
x
|
32,2
x
|
Dividendrendement
|
1,96%
|
1,75%
|
1,23%
|
1,07%
|
0,78%
|
0,67%
|
0,78%
|
0,85%
|
Marktkapitalisatie/omzet
|
5,65
x
|
6,24
x
|
8,84
x
|
12,2
x
|
15,4
x
|
16,1
x
|
13,2
x
|
11,2
x
|
Bedrijfswaarde/omzet
|
6,23
x
|
6,76
x
|
9,3
x
|
12,7
x
|
16
x
|
16,6
x
|
13,5
x
|
11,3
x
|
Bedrijfswaarde/EBITDA
|
18,4
x
|
19,3
x
|
26,3
x
|
38,2
x
|
63,7
x
|
44,1
x
|
33
x
|
25,6
x
|
Bedrijfswaarde/FCF
|
36,6
x
|
32,5
x
|
44,3
x
|
69,1
x
|
690
x
|
78,9
x
|
51
x
|
37,9
x
|
FCF Yield
|
2,73%
|
3,08%
|
2,26%
|
1,45%
|
0,15%
|
1,27%
|
1,96%
|
2,64%
|
Price to Book
|
48,3
x
|
28,6
x
|
29,4
x
|
32,7
x
|
48,9
x
|
39
x
|
24
x
|
16
x
|
Aantal aandelen (in duizenden)
|
960.131
|
906.582
|
906.592
|
950.178
|
899.307
|
900.405
|
-
|
-
|
Referentieprijs
2 |
131,4
|
168,8
|
276,2
|
365,8
|
582,9
|
771,1
|
771,1
|
771,1
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.320
|
24.540
|
28.318
|
28.541
|
34.124
|
43.027
|
52.496
|
62.055
|
EBITDA
1 |
7.551
|
8.589
|
10.005
|
9.472
|
8.584
|
16.205
|
21.530
|
27.455
|
Bedrijfsresultaat (EBIT)
1 |
6.079
|
7.265
|
8.457
|
7.950
|
7.057
|
14.701
|
19.893
|
25.492
|
Operationele Marge
|
27,24%
|
29,6%
|
29,86%
|
27,85%
|
20,68%
|
34,17%
|
37,89%
|
41,08%
|
Resultaat voor belastingen (EBT)
1 |
5.266
|
7.230
|
6.156
|
6.806
|
6.555
|
13.737
|
18.597
|
22.671
|
Nettowinst (verlies)
1 |
8.318
|
6.194
|
5.582
|
6.245
|
5.240
|
11.932
|
16.553
|
21.400
|
Nettomarge
|
37,27%
|
25,24%
|
19,71%
|
21,88%
|
15,36%
|
27,73%
|
31,53%
|
34,49%
|
WPA
2 |
8,890
|
6,790
|
6,120
|
6,900
|
5,800
|
13,37
|
18,58
|
23,94
|
Free Cash Flow
1 |
3.803
|
5.112
|
5.951
|
5.230
|
792,5
|
9.050
|
13.912
|
18.540
|
FCF-marge
|
17,04%
|
20,83%
|
21,01%
|
18,32%
|
2,32%
|
21,03%
|
26,5%
|
29,88%
|
Kasstroomconversie (ebitda)
|
50,36%
|
59,52%
|
59,48%
|
55,21%
|
9,23%
|
55,85%
|
64,62%
|
67,53%
|
Kasstroomconversie (nettowinst)
|
45,71%
|
82,53%
|
106,61%
|
83,75%
|
15,12%
|
75,85%
|
84,04%
|
86,64%
|
Dividend per aandeel
2 |
2,580
|
2,960
|
3,400
|
3,920
|
4,520
|
5,199
|
5,993
|
6,587
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.000
|
7.810
|
6.488
|
6.942
|
7.302
|
6.960
|
8.312
|
9.499
|
9.353
|
8.768
|
10.024
|
11.347
|
12.824
|
10.745
|
11.515
|
EBITDA
1 |
2.982
|
3.046
|
1.679
|
2.373
|
2.375
|
1.982
|
2.618
|
986,4
|
2.855
|
3.049
|
3.747
|
4.838
|
5.994
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.536
|
2.610
|
1.330
|
2.010
|
2.000
|
1.620
|
2.252
|
575,4
|
2.468
|
2.648
|
3.080
|
3.976
|
4.816
|
-
|
-
|
Operationele Marge
|
31,7%
|
33,42%
|
20,5%
|
28,96%
|
27,39%
|
23,27%
|
27,09%
|
6,06%
|
26,38%
|
30,2%
|
30,72%
|
35,04%
|
37,55%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.089
|
427,2
|
2.509
|
2.536
|
3.000
|
3.878
|
4.496
|
-
|
-
|
Nettowinst (verlies)
1 |
1.726
|
1.903
|
952,5
|
1.452
|
1.938
|
1.345
|
1.763
|
-57,4
|
2.190
|
2.243
|
2.477
|
3.249
|
4.025
|
-
|
-
|
Nettomarge
|
21,58%
|
24,36%
|
14,68%
|
20,91%
|
26,54%
|
19,32%
|
21,21%
|
-0,6%
|
23,41%
|
25,58%
|
24,71%
|
28,63%
|
31,39%
|
-
|
-
|
WPA
2 |
1,900
|
-
|
1,050
|
1,610
|
2,140
|
1,490
|
1,950
|
-0,0600
|
2,420
|
2,480
|
2,774
|
3,604
|
4,460
|
-
|
-
|
Dividend per aandeel
2 |
0,8500
|
0,9800
|
0,9800
|
0,9800
|
0,9800
|
1,130
|
1,130
|
1,130
|
1,130
|
1,300
|
1,300
|
1,300
|
1,299
|
-
|
-
|
Datum van publicatie
|
3/02/22
|
28/04/22
|
4/08/22
|
1/11/22
|
2/02/23
|
27/04/23
|
8/08/23
|
2/11/23
|
6/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.879
|
12.914
|
12.976
|
14.027
|
22.298
|
19.982
|
15.286
|
9.024
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,706
x
|
1,504
x
|
1,297
x
|
1,481
x
|
2,598
x
|
1,233
x
|
0,71
x
|
0,3287
x
|
Free Cash Flow
1 |
3.803
|
5.112
|
5.951
|
5.230
|
793
|
9.050
|
13.912
|
18.540
|
ROE (netto-inkomsten/eigen vermogen)
|
89,6%
|
175%
|
102%
|
73,2%
|
48,9%
|
82,7%
|
73,7%
|
65,6%
|
ROA (netto-inkomsten/totale activa)
|
13,4%
|
14,4%
|
15,6%
|
14,6%
|
9,23%
|
17,6%
|
21,3%
|
24,7%
|
Totale activa
1 |
62.143
|
42.961
|
35.816
|
42.708
|
56.748
|
67.726
|
77.640
|
86.770
|
Nettoactief per aandeel
2 |
2,720
|
5,900
|
9,410
|
11,20
|
11,90
|
19,80
|
32,20
|
48,20
|
Cashflow per aandeel
2 |
5,170
|
7,120
|
7,960
|
7,830
|
4,690
|
15,40
|
20,00
|
25,20
|
Capex
1 |
1.034
|
1.388
|
1.310
|
1.854
|
3.448
|
3.668
|
2.964
|
3.083
|
Capex/omzet
|
4,63%
|
5,66%
|
4,63%
|
6,5%
|
10,1%
|
8,52%
|
5,65%
|
4,97%
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
6/02/24
|
-
|
-
|
-
|
Laatste slotkoers
771,1
USD Gemiddelde koersdoel
850,4
USD Spread / Gemiddelde doel +10,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,77% | 595 mld. | | -1,60% | 367 mld. | | +20,07% | 334 mld. | | +6,04% | 289 mld. | | +14,77% | 239 mld. | | +9,13% | 211 mld. | | -3,97% | 203 mld. | | +9,27% | 171 mld. | | +0,45% | 163 mld. |
Farmaceutische producten - Andere
|