Vertraagde tijd
Nasdaq Helsinki
17:29:42 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,79
EUR
|
-1,49%
|
|
+8,45%
|
-8,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.786
|
5.267
|
5.119
|
7.179
|
5.509
|
5.039
|
-
|
-
|
Bedrijfswaarde
1 |
5.647
|
5.081
|
5.010
|
7.060
|
5.603
|
4.993
|
5.036
|
5.036
|
K/w-verhouding
|
28,9
x
|
24,1
x
|
26,5
x
|
20,6
x
|
25,5
x
|
20,7
x
|
20,1
x
|
15,6
x
|
Dividendrendement
|
3,63%
|
4%
|
4,11%
|
3,12%
|
4,13%
|
4,68%
|
4,78%
|
4,95%
|
Marktkapitalisatie/omzet
|
5,51
x
|
4,89
x
|
4,92
x
|
5,36
x
|
4,63
x
|
3,67
x
|
3,48
x
|
3,12
x
|
Bedrijfswaarde/omzet
|
5,37
x
|
4,71
x
|
4,81
x
|
5,27
x
|
4,71
x
|
3,64
x
|
3,48
x
|
3,12
x
|
Bedrijfswaarde/EBITDA
|
18,3
x
|
15,1
x
|
17,3
x
|
14,5
x
|
17,2
x
|
13,7
x
|
13,5
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
20,3
x
|
38,5
x
|
21,7
x
|
105
x
|
28,2
x
|
25,1
x
|
23,2
x
|
FCF Yield
|
4,04%
|
4,93%
|
2,6%
|
4,6%
|
0,95%
|
3,55%
|
3,99%
|
4,31%
|
Price to Book
|
7,44
x
|
7,2
x
|
6,86
x
|
7,91
x
|
6,19
x
|
5,47
x
|
5,45
x
|
4,94
x
|
Aantal aandelen (in duizenden)
|
140.492
|
140.463
|
140.563
|
140.202
|
140.351
|
140.501
|
-
|
-
|
Referentieprijs
2 |
41,27
|
37,53
|
36,52
|
51,24
|
39,27
|
35,79
|
35,79
|
35,79
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.051
|
1.078
|
1.041
|
1.341
|
1.190
|
1.373
|
1.447
|
1.617
|
EBITDA
1 |
308,9
|
336,5
|
289,1
|
487,1
|
326,4
|
365,5
|
371,7
|
461,9
|
Bedrijfsresultaat (EBIT)
1 |
252,8
|
280,1
|
243,3
|
439,6
|
274,9
|
310
|
306,9
|
410
|
Operationele Marge
|
24,05%
|
25,98%
|
23,37%
|
32,79%
|
23,11%
|
22,57%
|
21,21%
|
25,36%
|
Resultaat voor belastingen (EBT)
1 |
250,8
|
278,3
|
242,3
|
440,3
|
271,9
|
312,4
|
314,3
|
407,1
|
Nettowinst (verlies)
1 |
200,4
|
219,9
|
193,8
|
349,5
|
216,8
|
242,5
|
249,9
|
323,8
|
Nettomarge
|
19,07%
|
20,4%
|
18,62%
|
26,07%
|
18,22%
|
17,66%
|
17,27%
|
20,03%
|
WPA
2 |
1,430
|
1,560
|
1,380
|
2,490
|
1,540
|
1,725
|
1,779
|
2,300
|
Free Cash Flow
1 |
228,2
|
250,6
|
130,3
|
324,8
|
53,4
|
177,1
|
200,7
|
217,2
|
FCF-marge
|
21,71%
|
23,24%
|
12,52%
|
24,23%
|
4,49%
|
12,89%
|
13,87%
|
13,44%
|
Kasstroomconversie (ebitda)
|
73,88%
|
74,47%
|
45,07%
|
66,68%
|
16,36%
|
48,45%
|
53,99%
|
47,03%
|
Kasstroomconversie (nettowinst)
|
113,87%
|
113,96%
|
67,23%
|
92,93%
|
24,63%
|
73,01%
|
80,31%
|
67,09%
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,500
|
1,600
|
1,620
|
1,675
|
1,710
|
1,773
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
276,5
|
270,6
|
283,7
|
491,8
|
294,5
|
277,9
|
289,6
|
301,1
|
321,1
|
308,5
|
318,2
|
362,4
|
392,3
|
EBITDA
1 |
52,6
|
83
|
93,6
|
257,4
|
53,2
|
67,7
|
59,2
|
93,5
|
106
|
68,5
|
69,97
|
131,7
|
99,7
|
Bedrijfsresultaat (EBIT)
1 |
39,9
|
71,5
|
82
|
245,4
|
40,7
|
55,5
|
46,5
|
80
|
92,9
|
56
|
58,77
|
105
|
91,76
|
Operationele Marge
|
14,43%
|
26,42%
|
28,9%
|
49,9%
|
13,82%
|
19,97%
|
16,06%
|
26,57%
|
28,93%
|
18,15%
|
18,47%
|
28,99%
|
23,39%
|
Resultaat voor belastingen (EBT)
1 |
39,8
|
72,1
|
83,1
|
244,6
|
40,5
|
55,1
|
45,8
|
78,5
|
92,4
|
54,9
|
57,45
|
121,3
|
95,75
|
Nettowinst (verlies)
1 |
32,8
|
57,3
|
66,1
|
194,5
|
31,7
|
43,8
|
36,4
|
61,4
|
75,1
|
43,8
|
44,63
|
93,63
|
68,13
|
Nettomarge
|
11,86%
|
21,18%
|
23,3%
|
39,55%
|
10,76%
|
15,76%
|
12,57%
|
20,39%
|
23,39%
|
14,2%
|
14,03%
|
25,84%
|
17,37%
|
WPA
2 |
0,2300
|
0,4100
|
0,4700
|
1,380
|
0,2300
|
0,3100
|
0,2600
|
0,4400
|
0,5400
|
0,3100
|
0,3167
|
0,6667
|
0,4867
|
Dividend per aandeel
|
1,500
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,620
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
28/04/22
|
15/07/22
|
20/10/22
|
9/02/23
|
27/04/23
|
17/07/23
|
26/10/23
|
13/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
93,3
|
-
|
-
|
-
|
Nettokaspositie
1 |
139
|
186
|
108
|
119
|
-
|
46,2
|
3,2
|
2,91
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,2858
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
228
|
251
|
130
|
325
|
53,4
|
177
|
201
|
217
|
ROE (netto-inkomsten/eigen vermogen)
|
25,8%
|
29,1%
|
26,2%
|
42,2%
|
24,1%
|
27,2%
|
26,8%
|
35,2%
|
ROA (netto-inkomsten/totale activa)
|
18,4%
|
29,1%
|
17,4%
|
26,7%
|
14,7%
|
15,3%
|
14%
|
15,5%
|
Totale activa
1 |
1.091
|
755,4
|
1.115
|
1.309
|
1.471
|
1.584
|
1.781
|
2.089
|
Nettoactief per aandeel
2 |
5,550
|
5,210
|
5,320
|
6,480
|
6,340
|
6,540
|
6,570
|
7,240
|
Cashflow per aandeel
2 |
1,930
|
2,130
|
1,540
|
3,090
|
0,8500
|
2,230
|
2,000
|
2,800
|
Capex
1 |
42,6
|
48,5
|
85,4
|
73,1
|
117
|
80,9
|
79,1
|
88,5
|
Capex/omzet
|
4,05%
|
4,5%
|
8,2%
|
5,45%
|
9,82%
|
5,89%
|
5,46%
|
5,48%
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
13/02/24
|
-
|
-
|
-
|
Laatste slotkoers
35,79
EUR Gemiddelde koersdoel
39,2
EUR Spread / Gemiddelde doel +9,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,86% | 5,39 mld. | | +34,00% | 704 mld. | | +27,22% | 577 mld. | | -7,75% | 348 mld. | | +18,53% | 327 mld. | | +4,95% | 288 mld. | | +14,77% | 234 mld. | | +4,93% | 198 mld. | | -9,78% | 194 mld. | | -4,89% | 147 mld. |
Farmaceutische producten - Andere
|