Beurs gesloten -
TEL AVIV STOCK EXCHANGE
14:49:49 12-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.520
ILa
|
-0,27%
|
|
+4,16%
|
+2,98%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.559
|
1.474
|
1.488
|
2.099
|
1.494
|
1.346
|
Bedrijfswaarde
1 |
1.851
|
1.949
|
1.918
|
2.514
|
2.000
|
1.768
|
K/w-verhouding
|
18,4
x
|
13,3
x
|
15,3
x
|
19,5
x
|
16,6
x
|
10,4
x
|
Dividendrendement
|
3,06%
|
3,24%
|
3,21%
|
2,73%
|
1,28%
|
1,42%
|
Marktkapitalisatie/omzet
|
1,27
x
|
1,17
x
|
1,16
x
|
1,35
x
|
0,94
x
|
0,82
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,55
x
|
1,49
x
|
1,62
x
|
1,26
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
9,99
x
|
13,1
x
|
10,1
x
|
11
x
|
9,36
x
|
7,77
x
|
Bedrijfswaarde/FCF
|
-193
x
|
33,2
x
|
18,2
x
|
28,3
x
|
-104
x
|
14,8
x
|
FCF Yield
|
-0,52%
|
3,01%
|
5,49%
|
3,54%
|
-0,96%
|
6,77%
|
Price to Book
|
1,91
x
|
1,74
x
|
1,78
x
|
2,43
x
|
1,54
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
9.548
|
9.548
|
9.548
|
9.548
|
9.548
|
9.548
|
Referentieprijs
2 |
163,3
|
154,4
|
155,8
|
219,8
|
156,5
|
141,0
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.224
|
1.256
|
1.288
|
1.550
|
1.585
|
1.645
|
EBITDA
1 |
185,2
|
149,1
|
189,6
|
228,9
|
213,6
|
227,7
|
Bedrijfsresultaat (EBIT)
1 |
132,4
|
97,59
|
137,7
|
177,4
|
163,3
|
173,4
|
Operationele Marge
|
10,81%
|
7,77%
|
10,69%
|
11,45%
|
10,3%
|
10,54%
|
Resultaat voor belastingen (EBT)
1 |
115,4
|
139,4
|
130
|
150,8
|
129
|
168,1
|
Nettowinst (verlies)
1 |
84,83
|
111
|
97,46
|
107,8
|
90,02
|
129,1
|
Nettomarge
|
6,93%
|
8,83%
|
7,57%
|
6,96%
|
5,68%
|
7,85%
|
WPA
2 |
8,880
|
11,62
|
10,21
|
11,29
|
9,430
|
13,52
|
Free Cash Flow
1 |
-9,609
|
58,71
|
105,3
|
88,9
|
-19,17
|
119,7
|
FCF-marge
|
-0,78%
|
4,67%
|
8,18%
|
5,74%
|
-1,21%
|
7,28%
|
Kasstroomconversie (ebitda)
|
-
|
39,37%
|
55,54%
|
38,83%
|
-
|
52,57%
|
Kasstroomconversie (nettowinst)
|
-
|
52,91%
|
108,06%
|
82,45%
|
-
|
92,71%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
6,000
|
2,000
|
2,000
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
292
|
474
|
430
|
416
|
505
|
422
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,577
x
|
3,181
x
|
2,27
x
|
1,815
x
|
2,366
x
|
1,854
x
|
Free Cash Flow
1 |
-9,61
|
58,7
|
105
|
88,9
|
-19,2
|
120
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
13,2%
|
11,7%
|
12,7%
|
9,76%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
4,93%
|
3,31%
|
4,49%
|
5,72%
|
5,07%
|
5,14%
|
Totale activa
1 |
1.722
|
3.353
|
2.169
|
1.885
|
1.776
|
2.512
|
Nettoactief per aandeel
2 |
85,70
|
89,00
|
87,50
|
90,50
|
102,0
|
116,0
|
Cashflow per aandeel
2 |
19,00
|
16,50
|
14,60
|
19,70
|
9,970
|
13,20
|
Capex
1 |
79,5
|
50,3
|
47,8
|
70,7
|
60,7
|
49,3
|
Capex/omzet
|
6,5%
|
4,01%
|
3,71%
|
4,56%
|
3,83%
|
3%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
31/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,98% | 372 mln. | | +21,24% | 43,66 mld. | | +8,58% | 32,33 mld. | | +0,26% | 20,38 mld. | | +32,73% | 19,78 mld. | | +5,69% | 15,93 mld. | | +5,80% | 9,5 mld. | | -2,67% | 9,42 mld. | | +45,85% | 7,9 mld. | | +8,42% | 7,51 mld. |
Bouwmaterialen & Inrichtingen - Andere
|