Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.545
JPY
|
-0,42%
|
|
-3,80%
|
+10,61%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
46.067
|
25.067
|
33.063
|
33.968
|
39.010
|
101.751
|
-
|
Bedrijfswaarde
1 |
47.496
|
26.919
|
60.071
|
49.017
|
54.242
|
103.186
|
101.751
|
K/w-verhouding
|
5,41
x
|
3,17
x
|
49,8
x
|
5,13
x
|
5,06
x
|
8,85
x
|
7,04
x
|
Dividendrendement
|
4,42%
|
6,82%
|
0,44%
|
3,99%
|
4,03%
|
4,87%
|
5,53%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,46
x
|
1,03
x
|
0,5
x
|
0,57
x
|
1,09
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,46
x
|
1,03
x
|
0,5
x
|
0,57
x
|
1,09
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
5,47
x
|
4,31
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,9
x
|
0,51
x
|
0,71
x
|
0,64
x
|
0,74
x
|
1,65
x
|
-
|
Aantal aandelen (in duizenden)
|
45.253
|
37.980
|
36.655
|
36.604
|
28.600
|
28.703
|
-
|
Referentieprijs
2 |
1.018
|
660,0
|
902,0
|
928,0
|
1.364
|
3.545
|
3.545
|
Datum van publicatie
|
10/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
58.547
|
54.938
|
32.219
|
68.402
|
67.906
|
94.265
|
111.000
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
18.600
|
23.600
|
Bedrijfsresultaat (EBIT)
1 |
10.990
|
12.242
|
1.643
|
11.363
|
14.371
|
22.824
|
23.000
|
Operationele Marge
|
18,77%
|
22,28%
|
5,1%
|
16,61%
|
21,16%
|
24,21%
|
20,72%
|
Resultaat voor belastingen (EBT)
|
11.083
|
12.000
|
1.235
|
10.403
|
12.594
|
17.298
|
-
|
Nettowinst (verlies)
1 |
7.894
|
7.939
|
663
|
6.630
|
8.376
|
11.513
|
14.400
|
Nettomarge
|
13,48%
|
14,45%
|
2,06%
|
9,69%
|
12,33%
|
12,21%
|
12,97%
|
WPA
2 |
188,1
|
207,9
|
18,12
|
181,0
|
269,7
|
406,3
|
503,5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
45,00
|
45,00
|
4,000
|
37,00
|
55,00
|
175,0
|
196,0
|
Datum van publicatie
|
10/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
17.806
|
6.882
|
19.937
|
25.874
|
6.959
|
18.888
|
4.473
|
15.663
|
38.828
|
14.422
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.449
|
-474
|
2.769
|
5.462
|
736
|
3.113
|
-224
|
3.812
|
9.631
|
1.966
|
Operationele Marge
|
13,75%
|
-6,89%
|
13,89%
|
21,11%
|
10,58%
|
16,48%
|
-5,01%
|
24,34%
|
24,8%
|
13,63%
|
Resultaat voor belastingen (EBT)
1 |
2.417
|
-680
|
2.492
|
5.347
|
837
|
2.940
|
-498
|
3.806
|
9.631
|
1.398
|
Nettowinst (verlies)
1 |
1.631
|
-295
|
1.599
|
3.434
|
506
|
2.233
|
-361
|
2.467
|
6.212
|
835
|
Nettomarge
|
9,16%
|
-4,29%
|
8,02%
|
13,27%
|
7,27%
|
11,82%
|
-8,07%
|
15,75%
|
16%
|
5,79%
|
WPA
2 |
42,49
|
-8,070
|
43,64
|
93,69
|
13,85
|
66,67
|
-7,900
|
86,28
|
216,9
|
32,89
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
1.429
|
1.852
|
27.008
|
15.049
|
15.232
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
17,2%
|
1,4%
|
13,2%
|
15,8%
|
20%
|
-
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
14,2%
|
1,38%
|
9,73%
|
11,9%
|
18,4%
|
-
|
Totale activa
1 |
55.348
|
55.716
|
48.182
|
68.143
|
70.587
|
62.429
|
-
|
Nettoactief per aandeel
|
1.127
|
1.291
|
1.278
|
1.460
|
1.842
|
2.174
|
-
|
Cashflow per aandeel
|
194,0
|
218,0
|
38,30
|
226,0
|
288,0
|
424,0
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,61% | 658 mln. | | +17,32% | 29,15 mld. | | -5,15% | 27,94 mld. | | +26,23% | 26,02 mld. | | +16,84% | 24,95 mld. | | +40,97% | 22,49 mld. | | +20,06% | 22,19 mld. | | -4,42% | 18,48 mld. | | +13,13% | 16,73 mld. | | +9,98% | 16,19 mld. |
andere onroerend goed ontwikkeling & transacties
|