Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
689
JPY
|
+2,07%
|
|
-2,13%
|
+20,45%
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.395
|
16.318
|
11.162
|
11.192
|
10.077
|
10.037
|
Bedrijfswaarde
1 |
6.701
|
15.461
|
10.515
|
10.502
|
8.568
|
8.165
|
K/w-verhouding
|
19,6
x
|
33,2
x
|
-53,1
x
|
37,6
x
|
17,3
x
|
11,4
x
|
Dividendrendement
|
1%
|
0,46%
|
0,27%
|
0,81%
|
1,64%
|
2,23%
|
Marktkapitalisatie/omzet
|
0,55
x
|
1,12
x
|
0,79
x
|
0,73
x
|
0,62
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
1,06
x
|
0,75
x
|
0,68
x
|
0,53
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
20,1
x
|
18,2
x
|
15,8
x
|
9,49
x
|
5,74
x
|
Bedrijfswaarde/FCF
|
9,25
x
|
57,2
x
|
22
x
|
64,7
x
|
8,28
x
|
12,7
x
|
FCF Yield
|
10,8%
|
1,75%
|
4,54%
|
1,54%
|
12,1%
|
7,87%
|
Price to Book
|
4,08
x
|
7,06
x
|
5,35
x
|
4,81
x
|
3,61
x
|
2,71
x
|
Aantal aandelen (in duizenden)
|
14.731
|
14.875
|
15.063
|
15.063
|
15.063
|
14.914
|
Referentieprijs
2 |
502,0
|
1.097
|
741,0
|
743,0
|
669,0
|
673,0
|
Datum van publicatie
|
28/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
29/09/22
|
27/09/23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.537
|
14.627
|
14.094
|
15.356
|
16.190
|
18.956
|
EBITDA
1 |
496
|
771
|
577
|
666
|
903
|
1.422
|
Bedrijfsresultaat (EBIT)
1 |
355
|
610
|
421
|
519
|
768
|
1.296
|
Operationele Marge
|
2,62%
|
4,17%
|
2,99%
|
3,38%
|
4,74%
|
6,84%
|
Resultaat voor belastingen (EBT)
1 |
706
|
744
|
-64
|
704
|
1.134
|
1.178
|
Nettowinst (verlies)
1 |
380
|
493
|
-210
|
298
|
581
|
882
|
Nettomarge
|
2,81%
|
3,37%
|
-1,49%
|
1,94%
|
3,59%
|
4,65%
|
WPA
2 |
25,58
|
33,04
|
-13,95
|
19,78
|
38,57
|
59,11
|
Free Cash Flow
1 |
724,2
|
270,1
|
477
|
162,2
|
1.035
|
643
|
FCF-marge
|
5,35%
|
1,85%
|
3,38%
|
1,06%
|
6,39%
|
3,39%
|
Kasstroomconversie (ebitda)
|
146,02%
|
35,04%
|
82,67%
|
24,36%
|
114,59%
|
45,22%
|
Kasstroomconversie (nettowinst)
|
190,59%
|
54,79%
|
-
|
54,45%
|
178,1%
|
72,9%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
2,000
|
6,000
|
11,00
|
15,00
|
Datum van publicatie
|
28/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
29/09/22
|
27/09/23
|
Fiscaal tijdperk: June |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
7.198
|
3.444
|
8.710
|
3.389
|
4.676
|
10.828
|
3.179
|
3.246
|
9.179
|
4.484
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
298
|
140
|
487
|
345
|
361
|
851
|
269
|
278
|
997
|
508
|
Operationele Marge
|
-
|
4,14%
|
4,07%
|
5,59%
|
10,18%
|
7,72%
|
7,86%
|
8,46%
|
8,56%
|
10,86%
|
11,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
354
|
213
|
899
|
440
|
376
|
828
|
259
|
228
|
951
|
518
|
Nettowinst (verlies)
1 |
-
|
180
|
127
|
528
|
264
|
215
|
520
|
153
|
96
|
601
|
358
|
Nettomarge
|
-
|
2,5%
|
3,69%
|
6,06%
|
7,79%
|
4,6%
|
4,8%
|
4,81%
|
2,96%
|
6,55%
|
7,98%
|
WPA
2 |
-
|
12,01
|
8,480
|
35,09
|
17,50
|
14,41
|
34,86
|
10,27
|
6,500
|
40,29
|
24,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
-
|
12/02/21
|
15/11/21
|
14/02/22
|
13/05/22
|
14/11/22
|
13/02/23
|
15/05/23
|
13/11/23
|
13/02/24
|
13/05/24
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
694
|
857
|
647
|
690
|
1.509
|
1.872
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
724
|
270
|
477
|
162
|
1.035
|
643
|
ROE (netto-inkomsten/eigen vermogen)
|
23%
|
23,3%
|
-13%
|
13,7%
|
23,1%
|
26,9%
|
ROA (netto-inkomsten/totale activa)
|
4,02%
|
6,86%
|
4,68%
|
5,14%
|
6,53%
|
10%
|
Totale activa
1 |
9.453
|
7.190
|
-4.489
|
5.799
|
8.903
|
8.789
|
Nettoactief per aandeel
2 |
123,0
|
155,0
|
138,0
|
155,0
|
186,0
|
248,0
|
Cashflow per aandeel
2 |
116,0
|
106,0
|
143,0
|
173,0
|
214,0
|
207,0
|
Capex
1 |
190
|
240
|
27
|
167
|
48
|
73
|
Capex/omzet
|
1,4%
|
1,64%
|
0,19%
|
1,09%
|
0,3%
|
0,39%
|
Datum van publicatie
|
28/09/18
|
30/09/19
|
29/09/20
|
29/09/21
|
29/09/22
|
27/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,45% | 64,86 mln. | | +25,60% | 29,07 mld. | | +11,07% | 18,93 mld. | | +6,80% | 13,5 mld. | | -2,64% | 11,94 mld. | | +12,89% | 11,62 mld. | | +18,13% | 4,87 mld. | | +6,34% | 3,58 mld. | | +16,43% | 3,51 mld. | | -18,16% | 3,51 mld. |
Reclame & Marketing - NEC
|