Beurs gesloten -
Nasdaq Stockholm
17:29:56 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
684
SEK
|
-0,73%
|
|
+5,72%
|
+34,91%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.744
|
4.189
|
3.915
|
6.613
|
5.662
|
9.275
|
Bedrijfswaarde
1 |
3.078
|
4.944
|
4.260
|
7.174
|
6.472
|
9.566
|
K/w-verhouding
|
18,2
x
|
16,1
x
|
12,4
x
|
18,1
x
|
13,8
x
|
14,7
x
|
Dividendrendement
|
1,83%
|
-
|
-
|
0,92%
|
1,08%
|
1,31%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,82
x
|
0,81
x
|
1,21
x
|
0,8
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,97
x
|
0,88
x
|
1,31
x
|
0,92
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
8,81
x
|
11
x
|
8,44
x
|
12,9
x
|
11,3
x
|
9,55
x
|
Bedrijfswaarde/FCF
|
-96,8
x
|
30,9
x
|
9,73
x
|
-37,1
x
|
-18,5
x
|
19,2
x
|
FCF Yield
|
-1,03%
|
3,23%
|
10,3%
|
-2,7%
|
-5,42%
|
5,21%
|
Price to Book
|
1,54
x
|
2,09
x
|
1,79
x
|
2,53
x
|
1,79
x
|
2,48
x
|
Aantal aandelen (in duizenden)
|
18.294
|
18.294
|
18.294
|
18.294
|
18.294
|
18.294
|
Referentieprijs
2 |
150,0
|
229,0
|
214,0
|
361,5
|
309,5
|
507,0
|
Datum van publicatie
|
3/04/19
|
2/04/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.667
|
5.113
|
4.819
|
5.471
|
7.052
|
8.968
|
EBITDA
1 |
349,3
|
450,6
|
504,7
|
557,1
|
571
|
1.002
|
Bedrijfsresultaat (EBIT)
1 |
237,3
|
312
|
358,9
|
414,1
|
408
|
819
|
Operationele Marge
|
5,09%
|
6,1%
|
7,45%
|
7,57%
|
5,79%
|
9,13%
|
Resultaat voor belastingen (EBT)
1 |
198,3
|
321,4
|
369,1
|
441
|
482
|
757
|
Nettowinst (verlies)
1 |
151,1
|
260,9
|
315,4
|
366
|
410
|
632
|
Nettomarge
|
3,24%
|
5,1%
|
6,55%
|
6,69%
|
5,81%
|
7,05%
|
WPA
2 |
8,257
|
14,26
|
17,24
|
20,01
|
22,41
|
34,47
|
Free Cash Flow
1 |
-31,79
|
159,8
|
437,9
|
-193,4
|
-350,6
|
498,8
|
FCF-marge
|
-0,68%
|
3,12%
|
9,09%
|
-3,54%
|
-4,97%
|
5,56%
|
Kasstroomconversie (ebitda)
|
-
|
35,45%
|
86,77%
|
-
|
-
|
49,78%
|
Kasstroomconversie (nettowinst)
|
-
|
61,24%
|
138,84%
|
-
|
-
|
78,92%
|
Dividend per aandeel
2 |
2,750
|
-
|
-
|
3,330
|
3,330
|
6,660
|
Datum van publicatie
|
3/04/19
|
2/04/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
333
|
755
|
345
|
561
|
810
|
291
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9545
x
|
1,676
x
|
0,6839
x
|
1,007
x
|
1,419
x
|
0,2904
x
|
Free Cash Flow
1 |
-31,8
|
160
|
438
|
-193
|
-351
|
499
|
ROE (netto-inkomsten/eigen vermogen)
|
8,91%
|
13,8%
|
15,1%
|
15,3%
|
14,2%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
5,14%
|
5,61%
|
5,81%
|
6,04%
|
4,9%
|
8,78%
|
Totale activa
1 |
2.942
|
4.650
|
5.425
|
6.055
|
8.363
|
7.201
|
Nettoactief per aandeel
2 |
97,20
|
110,0
|
119,0
|
143,0
|
173,0
|
205,0
|
Cashflow per aandeel
2 |
5,500
|
8,820
|
24,70
|
15,50
|
12,60
|
23,30
|
Capex
1 |
137
|
199
|
114
|
189
|
284
|
251
|
Capex/omzet
|
2,93%
|
3,9%
|
2,37%
|
3,45%
|
4,03%
|
2,8%
|
Datum van publicatie
|
3/04/19
|
2/04/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,91% | 1,16 mld. | | +10,63% | 159 mld. | | +28,59% | 141 mld. | | +36,41% | 132 mld. | | +17,97% | 66,09 mld. | | +3,16% | 39,54 mld. | | +97,38% | 35,71 mld. | | +5,88% | 31,73 mld. | | -13,39% | 31,19 mld. | | +9,88% | 29,1 mld. |
Elektrische componenten & apparatuur - Andere
|